Stock WALM34 WALMART INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Walmart Inc. Sao Paulo

Equities

WALM34

BRWALMBDR005

Food Retail & Distribution

Market Closed - Sao Paulo
Other stock markets
 21:05:00 28/06/2024 BST 		5-day change 1st Jan Change
23.69 BRL +21.45% Intraday chart for Walmart Inc. +2.20% +49.84%
06-28 Walmart Insider Sold Shares Worth $1,991,648, According to a Recent SEC Filing MT
06-28 Walmart Insider Sold Shares Worth $895,125, According to a Recent SEC Filing MT

Valuation

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 324,828 397,486 387,816 387,989 444,892 544,628 - -
Enterprise Value (EV) 1 369,832 428,616 415,887 423,986 481,916 584,931 584,771 584,169
P/E ratio 22.1 x 29.6 x 28.7 x 33.7 x 28.8 x 27.6 x 25.5 x 23.5 x
Yield 1.85% 1.54% 1.57% 1.56% 1.38% 1.22% 1.29% 1.39%
Capitalization / Revenue 0.62 x 0.72 x 0.68 x 0.64 x 0.69 x 0.81 x 0.78 x 0.74 x
EV / Revenue 0.71 x 0.77 x 0.73 x 0.7 x 0.75 x 0.87 x 0.84 x 0.8 x
EV / EBITDA 11.4 x 12.5 x 11.3 x 11.9 x 12.4 x 13.9 x 12.9 x 12 x
EV / FCF 25.4 x 16.6 x 37.6 x 35.4 x 31.9 x 44.6 x 38.9 x 33.5 x
FCF Yield 3.93% 6.02% 2.66% 2.83% 3.14% 2.24% 2.57% 2.99%
Price to Book 4.34 x 4.91 x 4.69 x 5.11 x 5.31 x 6.1 x 5.55 x 4.98 x
Nbr of stocks (in thousands) 8,511,525 8,487,858 8,321,635 8,090,400 8,076,701 8,043,543 - -
Reference price 2 38.16 46.83 46.60 47.96 55.08 67.71 67.71 67.71
Announcement Date 18/02/20 18/02/21 17/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 519,926 555,233 567,762 605,881 642,637 672,652 699,738 733,785
EBITDA 1 32,394 34,332 36,708 35,547 38,865 42,072 45,201 48,830
EBIT 1 21,407 23,180 26,050 24,602 27,012 29,344 31,763 34,908
Operating Margin 4.12% 4.17% 4.59% 4.06% 4.2% 4.36% 4.54% 4.76%
Earnings before Tax (EBT) 1 20,116 20,564 18,696 17,016 21,848 27,406 29,145 31,043
Net income 1 14,881 13,510 13,673 11,680 15,511 19,834 21,274 22,769
Net margin 2.86% 2.43% 2.41% 1.93% 2.41% 2.95% 3.04% 3.1%
EPS 2 1.730 1.583 1.623 1.423 1.913 2.456 2.652 2.883
Free Cash Flow 1 14,550 25,810 11,075 11,984 15,120 13,104 15,021 17,451
FCF margin 2.8% 4.65% 1.95% 1.98% 2.35% 1.95% 2.15% 2.38%
FCF Conversion (EBITDA) 44.92% 75.18% 30.17% 33.71% 38.9% 31.15% 33.23% 35.74%
FCF Conversion (Net income) 97.78% 191.04% 81% 102.6% 97.48% 66.06% 70.61% 76.64%
Dividend per Share 2 0.7067 0.7200 0.7333 0.7467 0.7600 0.8248 0.8729 0.9403
Announcement Date 18/02/20 18/02/21 17/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1 2026 Q2
Net sales 1 151,525 140,288 151,381 151,469 162,743 151,004 160,280 159,439 171,914 159,938 167,260 165,535 178,259 166,173 174,206
EBITDA 1 8,701 7,998 9,553 8,775 9,221 9,085 10,221 9,188 10,371 10,224 10,956 9,941 11,070 10,985 11,921
EBIT 1 5,995 5,318 6,854 6,020 6,410 6,240 7,316 6,202 7,254 6,841 7,771 6,713 7,771 7,644 8,440
Operating Margin 3.96% 3.79% 4.53% 3.97% 3.94% 4.13% 4.56% 3.89% 4.22% 4.28% 4.65% 4.06% 4.36% 4.6% 4.84%
Earnings before Tax (EBT) 1 4,782 2,901 6,644 -1,431 8,902 2,688 10,727 915 7,518 7,035 7,179 6,080 7,159 7,021 7,897
Net income 1 3,562 2,054 5,149 -1,798 6,275 1,673 7,891 453 5,494 5,104 5,175 4,352 5,138 5,101 5,772
Net margin 2.35% 1.46% 3.4% -1.19% 3.86% 1.11% 4.92% 0.28% 3.2% 3.19% 3.09% 2.63% 2.88% 3.07% 3.31%
EPS 2 0.4267 0.2467 0.6267 -0.2200 0.7733 0.2067 0.9733 0.0567 0.6767 0.6300 0.6418 0.5396 0.6390 0.6413 0.7184
Dividend per Share 2 - 0.1867 0.1867 - - 0.1900 - - 0.1900 0.2075 0.1374 0.1374 0.1374 0.2185 0.2185
Announcement Date 17/02/22 17/05/22 16/08/22 15/11/22 21/02/23 18/05/23 17/08/23 16/11/23 20/02/24 16/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 45,004 31,130 28,071 35,997 37,024 40,303 40,143 39,541
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.389 x 0.9067 x 0.7647 x 1.013 x 0.9526 x 0.958 x 0.8881 x 0.8098 x
Free Cash Flow 1 14,550 25,810 11,075 11,984 15,120 13,104 15,021 17,451
ROE (net income / shareholders' equity) 20.2% 20% 22.1% 21.5% 22.4% 21.7% 22.2% 22.3%
ROA (Net income/ Total Assets) 6.53% 6.38% 7.29% 7.05% 7.25% 7.6% 7.84% 8.33%
Assets 1 227,887 211,719 187,636 165,742 213,831 261,048 271,457 273,230
Book Value Per Share 2 8.790 9.530 9.940 9.380 10.40 11.10 12.20 13.60
Cash Flow per Share 2 2.940 4.220 2.870 3.520 4.410 4.340 4.620 5.190
Capex 1 10,705 10,264 13,106 16,857 20,606 21,228 21,112 20,957
Capex / Sales 2.06% 1.85% 2.31% 2.78% 3.21% 3.16% 3.02% 2.86%
Announcement Date 18/02/20 18/02/21 17/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Walmart Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
39
Last Close Price
67.71 USD
Average target price
71.9 USD
Spread / Average Target
+6.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Retail & Distribution

1st Jan change Capi.
SYSCO CORPORATION Stock Sysco Corporation
-2.38% 35.55B
KROGER CO. (THE) Stock Kroger Co. (The)
+9.23% 36.05B
LOBLAW COMPANIES LIMITED Stock Loblaw Companies Limited
+23.71% 35.4B
AHOLD DELHAIZE N.V. Stock Ahold Delhaize N.V.
+6.05% 27.69B
WOOLWORTHS GROUP LIMITED Stock Woolworths Group Limited
-9.17% 27.53B
TESCO PLC Stock Tesco PLC
+5.34% 26.53B
GEORGE WESTON LIMITED Stock George Weston Limited
+19.63% 19.05B
AEON CO., LTD. Stock Aeon Co., Ltd.
+9.14% 18.3B
CP ALL Stock CP ALL
-1.79% 13.45B
Other Food Retail & Distribution
  1. Stock Market
  2. Equities
  3. WMT Stock
  4. WALM34 Stock
  5. Financials Walmart Inc.