Valuation: Aeon Co., Ltd.

Capitalization 4,143B 26.11B 22.47B 20.54B 19.6B 35.93B 2,505B 36.53B 246B 95.37B 1,189B 97.99B 95.89B P/E ratio 2026
82.9x
P/E ratio 2027 * 53.8x
Enterprise value 7,399B 46.63B 40.13B 36.69B 35B 64.17B 4,474B 65.23B 440B 170B 2,124B 175B 171B EV / Sales 2026
0.74x
EV / Sales 2027 * 0.76x
Free-Float
88.24%
Yield 2026
1.21%
Yield 2027 * 0.95%

Last Transcript: Aeon Co., Ltd.

1 day+1.39%
1 week-2.19%
Current month-0.83%
1 month-14.16%
3 months-35.42%
6 months-39.76%
Current year-39.54%
1 week 1,471
Extreme 1471
1,553
1 month 1,471
Extreme 1471
1,757
Current year 1,471
Extreme 1471
2,542.5
1 year 1,402
Extreme 1402
2,920
3 years 909.33
Extreme 909.3333
2,920
5 years 715
Extreme 715
2,920
10 years 466.83
Extreme 466.8333
2,920
Manager TitleAgeSince
President 66 29/02/2020
Director of Finance/CFO 60 28/02/2022
Director of Finance/CFO - -
Director TitleAgeSince
Director/Board Member 62 30/04/2024
Director/Board Member 58 30/04/2022
Director/Board Member 75 30/04/2017
Change 5d. change 1-year change 3-years change Capi.($)
+1.39%-2.19%+3.02%+60.27% 26.11B
-0.76%+0.78%+36.43%+159.65% 1,048B
-0.43%-0.25%+11.64%+98.02% 51.24B
-0.63%+0.58%-2.34%+34.54% 40.45B
-0.42%-3.89%+23.40%+64.28% 37.93B
+0.79%-1.05%+0.33%+18.59% 37.64B
-0.66%+0.18%+0.30%-2.53% 34.7B
+1.35%-1.85%+3.22%-15.07% 28.8B
-0.50%-0.48%+9.29%+68.49% 26.09B
-1.88%-2.39%+8.68%+105.03% 18.14B
Average +0.13%-0.96%+9.40%+59.13% 134.89B
Weighted average by Cap. +0.42%+1.10%+29.77%+134.61%

Financials

2026 2027 *
Net sales 10,723B 67.58B 58.15B 53.17B 50.73B 93B 6,484B 94.54B 638B 247B 3,078B 254B 248B 11,715B 73.83B 63.53B 58.09B 55.42B 102B 7,083B 103B 697B 270B 3,362B 277B 271B
Net income 66.13B 417M 359M 328M 313M 574M 39.98B 583M 3.93B 1.52B 18.98B 1.56B 1.53B 75.78B 478M 411M 376M 358M 657M 45.82B 668M 4.51B 1.74B 21.75B 1.79B 1.75B
Net Debt 3,256B 20.52B 17.66B 16.15B 15.4B 28.24B 1,969B 28.71B 194B 74.96B 935B 77.01B 75.36B 4,753B 29.96B 25.78B 23.57B 22.49B 41.22B 2,874B 41.9B 283B 109B 1,364B 112B 110B
Logo Aeon Co., Ltd.
Aeon Co Ltd is a pure holding company that develops comprehensive finance, developers and services focusing on retail businesses. The Company operates in eight segments. The General Merchandise Stores (GMS) segment mainly operates general supermarkets. The Supermarket (SM) segment operates supermarkets, convenience stores and small supermarkets. The Discount Store (DS) segment operates discount store business. The Health & Wellness segment operates drug stores, dispensing pharmacies. The Integrated Financial segment operates credit card business, fee business, banking business and insurance business. The Developer segment develops and leases shopping centers. The Service and Specialty Store segment operates specialty stores that sell general facility management services, amusement, food service, family casual fashion and shoes. The International segment operates retail businesses in the ASEAN region and China. The others include mobile marketing business and digital business.
Employees
360,000
Date Price Change Volume
15/05/26 1,497.50 ¥ +1.39% 7,941,000
14/05/26 1,477.00 ¥ -2.99% 8,257,900
13/05/26 1,522.50 ¥ +1.50% 5,372,400
12/05/26 1,500.00 ¥ -2.09% 7,871,000
11/05/26 1,532.00 ¥ +0.07% 6,012,400
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
1,497.50JPY
Average target price
1,832.50JPY
Spread / Average Target
+22.37%

Quarterly revenue - Rate of surprise