Stock WKOL WADI KOM OMBO FOR LAND RECLAMATION CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wadi Kom Ombo For Land Reclamation Co.

Equities

WKOL

EGS01071C017

Construction & Engineering

End-of-day quote Egyptian Exchange
Other stock markets
 23:00:00 08/05/2024 BST 		5-day change 1st Jan Change
111.8 EGP 0.00% Intraday chart for Wadi Kom Ombo For Land Reclamation Co. 0.00% +49.14%
02-13 Wadi Kom Ombo For Land Reclamation Co. Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Wadi Kom Ombo For Land Reclamation Co. Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 91.62 67.82 61.99 510.4 177.1 197.7
Enterprise Value (EV) 1 61.24 29.28 12.41 479.4 119.2 120
P/E ratio 5.86 x 2.56 x 2.7 x 29.3 x 15.4 x 7.75 x
Yield - - - - - -
Capitalization / Revenue 0.7 x 0.49 x 0.7 x 4.17 x 1.52 x 5.67 x
EV / Revenue 0.46 x 0.21 x 0.14 x 3.92 x 1.02 x 3.44 x
EV / EBITDA 4.25 x 1.56 x 0.72 x 28.3 x 12.7 x 7.38 x
EV / FCF 47.2 x 0.6 x -10.2 x -6.08 x 23.9 x 7.05 x
FCF Yield 2.12% 168% -9.76% -16.5% 4.19% 14.2%
Price to Book -1.19 x -1.75 x -3.2 x 12.4 x 2.74 x 2.05 x
Nbr of stocks (in thousands) 5,600 5,600 5,600 5,600 5,600 5,600
Reference price 2 16.36 12.11 11.07 91.14 31.62 35.31
Announcement Date 26/09/18 19/09/19 14/09/20 13/09/21 29/08/22 12/09/23
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 131.8 137.4 89.16 122.3 116.5 34.88
EBITDA 1 14.41 18.82 17.27 16.94 9.424 16.26
EBIT 1 13.55 18.49 17 16.53 9.022 15.86
Operating Margin 10.28% 13.45% 19.06% 13.52% 7.74% 45.47%
Earnings before Tax (EBT) 1 27.99 29.33 23.38 22.02 21.39 32.94
Net income 1 27.98 29.34 23.4 22.01 16.58 25.53
Net margin 21.23% 21.35% 26.25% 18% 14.23% 73.19%
EPS 2 2.791 4.735 4.099 3.113 2.056 4.559
Free Cash Flow 1 1.299 49.13 -1.211 -78.91 4.993 17.03
FCF margin 0.99% 35.75% -1.36% -64.54% 4.29% 48.82%
FCF Conversion (EBITDA) 9.01% 261.07% - - 52.98% 104.73%
FCF Conversion (Net income) 4.64% 167.45% - - 30.11% 66.71%
Dividend per Share - - - - - -
Announcement Date 26/09/18 19/09/19 14/09/20 13/09/21 29/08/22 12/09/23
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 30.4 38.5 49.6 30.9 57.8 77.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.3 49.1 -1.21 -78.9 4.99 17
ROE (net income / shareholders' equity) -30.7% -55.4% -80.5% 202% 31.4% 31.7%
ROA (Net income/ Total Assets) 3.62% 4.14% 3.3% 3.24% 1.75% 1.9%
Assets 1 772.3 708.8 708.9 679.5 947.4 1,341
Book Value Per Share 2 -13.80 -6.920 -3.450 7.340 11.50 17.20
Cash Flow per Share 2 9.840 11.10 12.80 11.60 13.40 2.380
Capex 1 0.04 0.07 2.38 - 0.07 0.08
Capex / Sales 0.03% 0.05% 2.66% - 0.06% 0.22%
Announcement Date 26/09/18 19/09/19 14/09/20 13/09/21 29/08/22 12/09/23
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Land Division & Subdivision

1st Jan change Capi.
WADI KOM OMBO FOR LAND RECLAMATION CO. Stock Wadi Kom Ombo For Land Reclamation Co.
+49.14% 13.21M
FORESTAR GROUP INC. Stock Forestar Group Inc.
+2.84% 1.72B
SAHA PATHANA INTER-HOLDING Stock Saha Pathana Inter-Holding
-2.81% 1.08B
ONE UNITED PROPERTIES SA Stock One United Properties SA
-11.13% 725M
TIELING NEWCITY INVESTMENT HOLDING (GROUP) LIMITED Stock Tieling Newcity Investment Holding (Group) Limited
-30.26% 242M
KESAR INDIA LIMITED Stock Kesar India Limited
+257.31% 160M
SKYWORLD DEVELOPMENT Stock SkyWorld Development
+24.55% 145M
ALPHAVILLE S.A. Stock Alphaville S.A.
-22.06% 143M
AMREP CORPORATION Stock AMREP Corporation
-4.35% 110M
MAXIM GLOBAL Stock Maxim Global
+2.67% 59.71M
Land Division & Subdivision
  1. Stock Market
  2. Equities
  3. WKOL Stock
  4. Financials Wadi Kom Ombo For Land Reclamation Co.