Company Valuation: VVC Exploration Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 68.85 81.8 45.81 28.63 17.18 8.59
Change - 18.81% -43.99% -37.5% -40% -50%
Enterprise Value (EV) 1 66.01 78.34 47.83 27.5 19.41 12.05
Change - 18.68% -38.95% -42.5% -29.44% -37.91%
P/E -3.95x -9.12x -8.04x -14.7x -4.29x -1.45x
PBR 387x -20.6x -6.35x 3.06x 0.68x -0.85x
PEG - 0.2x 0.2x 0.2x -0x -0x
Capitalization / Revenue - 3,602,281,399x 1,252,653,388x 944,583,031x 171,256,519x 74,374,260x
EV / Revenue - - - - - -
EV / EBITDA -4.83x -9.63x -9.43x -7.2x -3.32x -4.61x
EV / EBIT -4.83x -9.63x -9.41x -7.01x -3.27x -4.44x
EV / FCF -9.01x 63.6x -9.42x -15.9x -8.84x -6.9x
FCF Yield -11.1% 1.57% -10.6% -6.3% -11.3% -14.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0367 -0.0164 -0.009947 -0.003401 -0.006988 -0.0103
Distribution rate - - - - - -
Net sales - 0.0227 0.0366 0.0303 0.1003 0.1155
EBITDA 1 -13.67 -8.131 -5.073 -3.818 -5.848 -2.611
EBIT 1 -13.68 -8.132 -5.085 -3.922 -5.938 -2.713
Net income 1 -14.74 -8.405 -5.521 -1.948 -4.002 -5.917
Net Debt 1 -2.843 -3.464 2.014 -1.133 2.225 3.458
Reference price 2 0.1450 0.1500 0.0800 0.0500 0.0300 0.0150
Nbr of stocks (in thousands) 474,834 545,337 572,682 572,682 572,682 572,682
Announcement Date 31/05/21 31/05/22 31/05/23 31/05/24 30/05/25 18/08/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.1M
15.55x3.64x6.61x3.73% 202B
10.39x2.46x5.44x5.75% 142B
13.27x3.91x6.46x3.74% 94.67B
10.88x0.36x5.82x3.36% 81.74B
25.85x5.78x15.49x-.--% 57.56B
116.62x3.07x7.51x1.18% 54.98B
11.54x2.81x5.32x0.57% 30.82B
10.25x3.78x6.37x4.81% 23B
10.76x3.42x5.17x5.7% 23.11B
Average 25.01x 3.25x 7.13x 3.2% 71.05B
Weighted average by Cap. 21.83x 3.15x 6.94x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VVC Exploration Corporation

Historical PBR trend

Valuation ratios - PBR - VVC Exploration Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VVC Exploration Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VVC Exploration Corporation

  1. Stock Market
  2. Stocks
  3. VVC Stock
  4. Valuation VVC Exploration Corporation