Delayed
Hong Kong S.E.
03:31:48 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
1.44
HKD
|
+2.86%
|
|
+14.29%
|
-40.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
226.8
|
122.2
|
1,016
|
1,660
|
897.4
|
404.3
|
404.3
|
-
|
Enterprise Value (EV)
1 |
226.8
|
122.2
|
1,016
|
1,599
|
1,011
|
739.8
|
455.9
|
444.4
|
P/E ratio
|
-90.2
x
|
-19.7
x
|
95.2
x
|
-522
x
|
172
x
|
-686
x
|
49.1
x
|
19.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
14.9
x
|
6.51
x
|
23.2
x
|
18.9
x
|
4.88
x
|
2.67
x
|
1.29
x
|
0.92
x
|
EV / Revenue
|
14.9
x
|
6.51
x
|
23.2
x
|
18.2
x
|
5.5
x
|
2.89
x
|
1.45
x
|
1.01
x
|
EV / EBITDA
|
-
|
-16.9
x
|
387
x
|
110
x
|
26.5
x
|
18.1
x
|
12.7
x
|
9.55
x
|
EV / FCF
|
-
|
-
|
-
|
-362
x
|
282
x
|
-780
x
|
89.2
x
|
38.2
x
|
FCF Yield
|
-
|
-
|
-
|
-0.28%
|
0.35%
|
-0.13%
|
1.12%
|
2.62%
|
Price to Book
|
-
|
-
|
-
|
7.78
x
|
4.78
x
|
2.77
x
|
1.53
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
1,699,498
|
1,699,483
|
1,801,058
|
2,093,522
|
2,085,902
|
2,260,668
|
2,260,668
|
-
|
Reference price
2 |
0.1335
|
0.0719
|
0.5643
|
0.7927
|
0.4302
|
0.1788
|
0.1788
|
0.1788
|
Announcement Date
|
28/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
15.22
|
18.78
|
43.87
|
87.66
|
183.8
|
255.8
|
313.5
|
440.8
|
EBITDA
1 |
-
|
-7.223
|
2.624
|
14.49
|
38.15
|
40.81
|
35.79
|
46.53
|
EBIT
1 |
-
|
-7.598
|
-2.564
|
1.306
|
23.62
|
16.71
|
16.62
|
27.35
|
Operating Margin
|
-
|
-40.46%
|
-5.84%
|
1.49%
|
12.85%
|
6.53%
|
5.3%
|
6.21%
|
Earnings before Tax (EBT)
1 |
-
|
-8.061
|
8.667
|
-1.899
|
11.79
|
6.027
|
4.728
|
31.2
|
Net income
1 |
-
|
-6.19
|
10.48
|
-2.895
|
7.402
|
-0.9996
|
15.13
|
23.68
|
Net margin
|
-
|
-32.96%
|
23.88%
|
-3.3%
|
4.03%
|
-0.39%
|
4.83%
|
5.37%
|
EPS
2 |
-0.001480
|
-0.003650
|
0.005930
|
-0.001520
|
0.002500
|
-0.000450
|
0.003640
|
0.009030
|
Free Cash Flow
1 |
-
|
-
|
-
|
-4.413
|
3.587
|
-0.664
|
5.113
|
11.63
|
FCF margin
|
-
|
-
|
-
|
-5.03%
|
1.95%
|
-0.25%
|
1.63%
|
2.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
9.4%
|
-
|
14.29%
|
25%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
48.46%
|
-
|
33.78%
|
49.12%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
21.58
|
22.3
|
41.04
|
46.87
|
70.85
|
112.9
|
-
|
134.3
|
159.9
|
198.3
|
EBITDA
|
-
|
-
|
-
|
5.991
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.754
|
-4.318
|
5.757
|
-4.417
|
8.312
|
9.869
|
-
|
15.35
|
17.91
|
25.59
|
Operating Margin
|
8.13%
|
-19.36%
|
14.03%
|
-9.42%
|
11.73%
|
8.74%
|
-
|
11.43%
|
11.2%
|
12.9%
|
Earnings before Tax (EBT)
1 |
9.094
|
-0.427
|
-
|
-5.859
|
5.732
|
6.057
|
-
|
8.956
|
11.51
|
19.19
|
Net income
1 |
9.5
|
0.979
|
2.963
|
-5.84
|
3.713
|
3.689
|
3.717
|
6.717
|
8.636
|
14.39
|
Net margin
|
44.03%
|
4.39%
|
7.22%
|
-12.46%
|
5.24%
|
3.27%
|
-
|
5%
|
5.4%
|
7.26%
|
EPS
2 |
0.005480
|
0.000450
|
-
|
-0.007840
|
0.001610
|
0.000890
|
0.001540
|
0.003000
|
0.004000
|
0.005000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/08/20
|
31/03/21
|
30/09/21
|
31/03/22
|
31/08/22
|
31/03/23
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
113
|
57.3
|
51.6
|
40.1
|
Net Cash position
1 |
-
|
-
|
-
|
60.2
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
2.974
x
|
1.404
x
|
1.443
x
|
0.8626
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-4.41
|
3.59
|
-0.66
|
5.11
|
11.6
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15.3%
|
-2%
|
3.84%
|
-0.45%
|
3.2%
|
9.28%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.92%
|
-1.6%
|
3.57%
|
-0.23%
|
2.4%
|
3.7%
|
Assets
1 |
-
|
-
|
132.4
|
181
|
207.1
|
432.5
|
630.6
|
640
|
Book Value Per Share
2 |
-
|
-
|
-
|
0.1000
|
0.0900
|
0.1100
|
0.1200
|
0.1300
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-0
|
0
|
-
|
0
|
0
|
Capex
1 |
-
|
-
|
0.01
|
3.29
|
1.21
|
3.33
|
2.56
|
2.94
|
Capex / Sales
|
-
|
-
|
0.01%
|
3.76%
|
0.66%
|
1.26%
|
0.82%
|
0.67%
|
Announcement Date
|
28/03/19
|
31/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Last Close Price
0.1788
USD Average target price
0.7412
USD Spread / Average Target +314.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.25% | 404M | | +11.17% | 322B | | +24.75% | 216B | | +2.41% | 149B | | +10.65% | 56.27B | | +8.71% | 32.13B | | -4.57% | 27.45B | | +103.03% | 22.62B | | +21.11% | 19.55B | | +13.06% | 14.69B |
Enterprise Software
|