|
Market Closed -
NYSE
20:00:02 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 404.16 USD | -0.92% |
|
+0.38% | +15.24% |
| 10-26 | Nasdaq, S&P 500 Snap 2-Day Decline as Anthropic IPO Filing Lifts Mood | MT |
| 10-26 | S&P 500 Profit Momentum Slows as Tech Sector Cools, Oppenheimer Says | MT |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 439,689 | 341,101 | 434,825 | 523,056 | 634,836 | 748,780 | - | - |
| Change | - | -22.42% | 27.48% | 20.29% | 21.37% | 17.95% | - | - |
| Enterprise Value (EV) 1 | 440,449 | 345,029 | 435,160 | 528,717 | 641,010 | 758,629 | 754,843 | 747,216 |
| Change | - | -21.66% | 26.12% | 21.5% | 21.24% | 18.35% | -0.5% | -1.01% |
| P/E | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 32.6x | 27.5x | 24.1x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 21.2x | 19.2x | 16.8x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.4x | 1.5x | 1.8x |
| Capitalization / Revenue | 18.2x | 11.6x | 13.3x | 14.6x | 15.9x | 16.4x | 14.7x | 13.4x |
| EV / Revenue | 18.3x | 11.8x | 13.3x | 14.7x | 16x | 16.6x | 14.9x | 13.3x |
| EV / EBITDA | 26.5x | 17.5x | 19.8x | 20.9x | 22.6x | 23.6x | 21x | 18.8x |
| EV / EBIT | 27.9x | 18.3x | 20.7x | 21.7x | 23.7x | 24.6x | 22x | 19.6x |
| EV / FCF | 30.3x | 19.3x | 22.1x | 28.3x | 29.7x | 32.5x | 27.7x | 24.2x |
| FCF Yield | 3.3% | 5.18% | 4.53% | 3.54% | 3.37% | 3.07% | 3.61% | 4.13% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.7 | 3.023 | 3.366 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.66% | 0.74% | 0.83% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.53 | 14.85 | 16.89 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.6% | 20.4% | 19.9% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 45,782 | 50,805 | 56,084 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 32,205 | 35,901 | 39,780 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,849 | 34,363 | 38,075 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 23,894 | 27,629 | 30,572 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 9,849 | 6,063 | -1,565 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 407.92 | 407.92 | 407.92 |
| Nbr of stocks (in thousands) | 1,973,911 | 1,920,074 | 1,890,459 | 1,902,367 | 1,859,616 | 1,835,606 | - | - |
| Announcement Date | 26/10/21 | 25/10/22 | 24/10/23 | 29/10/24 | 28/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.55x | 16.57x | 23.56x | 0.66% | 749B | |
| 40.66x | 7.39x | 26.22x | 0.89% | 88.98B | |
| 22.72x | 4.58x | 9.99x | 0.72% | 68.04B | |
| 11.25x | 1.49x | 7.64x | 0.98% | 48.78B | |
| 45.09x | 1.71x | 9.59x | -.--% | 46.22B | |
| -75.12x | 17.09x | 41.45x | -.--% | 43.51B | |
| 20.04x | 3.41x | 8.12x | 1.58% | 32.17B | |
| 20.48x | 6.23x | 11.95x | -.--% | 26.82B | |
| 10.48x | 2.68x | 6.45x | -.--% | 26.51B | |
| 27.56x | 3.08x | 13.89x | 3.12% | 24.61B | |
| Average | 15.57x | 6.42x | 15.89x | 0.79% | 115.44B | |
| Weighted average by Cap. | 26.90x | 12.73x | 21.11x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
