|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 317.02 USD | +0.61% |
|
+4.16% | -9.61% |
| 04-16 | Payabl. Launches Click to Pay with Visa | CI |
| 04-14 | Visa Inc. Launches Validator Node on Tempo Network | CI |
Company Valuation: Visa, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 469,630 | 364,981 | 465,742 | 540,575 | 656,588 | 604,115 | - | - |
| Change | - | -22.28% | 27.61% | 16.07% | 21.46% | -7.99% | - | - |
| Enterprise Value (EV) 1 | 470,390 | 368,909 | 466,077 | 546,236 | 662,762 | 610,516 | 601,853 | 603,001 |
| Change | - | -21.57% | 26.34% | 17.2% | 21.33% | -7.88% | -1.42% | 0.19% |
| P/E ratio | 39.6x | 25.4x | 27.8x | 28.3x | 33.5x | 25.1x | 22x | 19.5x |
| PBR | 9.94x | 10.7x | 12.4x | 14.3x | 17.7x | 14.4x | 12.7x | 11.2x |
| PEG | - | 1x | 1.5x | 1.6x | 6.94x | 1.1x | 1.5x | 1.6x |
| Capitalization / Revenue | 19.5x | 12.5x | 14.3x | 15x | 16.4x | 13.5x | 12.2x | 11.1x |
| EV / Revenue | 19.5x | 12.6x | 14.3x | 15.2x | 16.6x | 13.7x | 12.2x | 11.1x |
| EV / EBITDA | 28.3x | 18.8x | 21.2x | 21.5x | 23.4x | 19.4x | 17.3x | 15.7x |
| EV / EBIT | 29.8x | 19.6x | 22.2x | 22.5x | 24.5x | 20.2x | 17.9x | 16.3x |
| EV / FCF | 32.4x | 20.6x | 23.7x | 29.2x | 30.7x | 24.2x | 21.7x | 19.7x |
| FCF Yield | 3.09% | 4.85% | 4.23% | 3.42% | 3.26% | 4.14% | 4.6% | 5.08% |
| Dividend per Share 2 | 1.335 | 1.575 | 1.87 | 2.08 | 2.44 | 2.711 | 3.034 | 3.438 |
| Rate of return | 0.6% | 0.89% | 0.81% | 0.76% | 0.71% | 0.86% | 0.96% | 1.08% |
| EPS 2 | 5.63 | 7 | 8.28 | 9.73 | 10.2 | 12.62 | 14.42 | 16.23 |
| Distribution rate | 23.7% | 22.5% | 22.6% | 21.4% | 23.9% | 21.5% | 21% | 21.2% |
| Net sales 1 | 24,105 | 29,310 | 32,653 | 35,926 | 40,000 | 44,637 | 49,322 | 54,184 |
| EBITDA 1 | 16,608 | 19,674 | 21,943 | 25,351 | 28,314 | 31,446 | 34,810 | 38,297 |
| EBIT 1 | 15,804 | 18,813 | 21,000 | 24,317 | 27,094 | 30,156 | 33,588 | 36,895 |
| Net income 1 | 12,311 | 14,957 | 17,273 | 19,743 | 20,058 | 24,219 | 26,966 | 29,707 |
| Net Debt 1 | 760 | 3,928 | 335 | 5,661 | 6,174 | 6,401 | -2,262 | -1,114 |
| Reference price 2 | 222.75 | 177.65 | 230.01 | 274.95 | 341.38 | 317.02 | 317.02 | 317.02 |
| Nbr of stocks (in thousands) | 2,108,330 | 2,054,493 | 2,024,878 | 1,966,086 | 1,923,336 | 1,905,604 | - | - |
| Announcement Date | 26/10/21 | 25/10/22 | 24/10/23 | 29/10/24 | 28/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.11x | 13.68x | 19.41x | 0.85% | 604B | |
| 9.8x | 1.41x | 7.21x | 0.68% | 45.71B | |
| 23.1x | 1.49x | 8.67x | -.--% | 42.43B | |
| 11.06x | 2.95x | 6.98x | -.--% | 34.1B | |
| 16.49x | 4.65x | 8.76x | -.--% | 22.13B | |
| 14.3x | 3.04x | 6.4x | 1.49% | 19.92B | |
| 29.1x | 5.07x | 16.37x | -.--% | 15.02B | |
| 18.56x | 9.72x | 35.07x | - | 14.62B | |
| 124.46x | 7.29x | 112.19x | -.--% | 8.04B | |
| 15.27x | 3.16x | 7.63x | -.--% | 6.01B | |
| Average | 28.73x | 5.25x | 22.87x | 0.33% | 81.21B | |
| Weighted average by Cap. | 23.92x | 11.02x | 18.09x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- V Stock
- Valuation Visa, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition