Delayed
Wiener Boerse
16:35:22 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
29.25
EUR
|
-.--%
|
|
-0.85%
|
+10.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,251
|
2,662
|
3,187
|
2,861
|
3,392
|
3,744
|
-
|
-
|
Enterprise Value (EV)
1 |
3,273
|
2,381
|
3,187
|
2,861
|
3,392
|
3,744
|
3,744
|
3,744
|
P/E ratio
|
9.81
x
|
11.5
x
|
8.47
x
|
6.21
x
|
6.15
x
|
5.9
x
|
5.68
x
|
5.59
x
|
Yield
|
4.53%
|
3.61%
|
5.02%
|
5.82%
|
5.28%
|
5.47%
|
6.15%
|
6.84%
|
Capitalization / Revenue
|
0.35
x
|
0.29
x
|
0.33
x
|
0.26
x
|
-
|
0.26
x
|
0.25
x
|
0.24
x
|
EV / Revenue
|
0.35
x
|
0.29
x
|
0.33
x
|
0.26
x
|
-
|
0.26
x
|
0.25
x
|
0.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.63
x
|
0.52
x
|
-
|
0.68
x
|
0.56
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
128,000
|
128,000
|
128,000
|
128,000
|
128,000
|
128,000
|
-
|
-
|
Reference price
2 |
25.40
|
20.80
|
24.90
|
22.35
|
26.50
|
29.25
|
29.25
|
29.25
|
Announcement Date
|
17/03/20
|
09/03/21
|
08/03/22
|
15/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,318
|
9,337
|
9,706
|
10,911
|
-
|
14,192
|
14,818
|
15,480
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
521.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
5.6%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
521.6
|
345.9
|
511.3
|
562.4
|
772.7
|
-
|
-
|
-
|
Net income
|
331.3
|
231.5
|
375.7
|
465.9
|
559
|
-
|
-
|
-
|
Net margin
|
3.56%
|
2.48%
|
3.87%
|
4.27%
|
-
|
-
|
-
|
-
|
EPS
2 |
2.590
|
1.810
|
2.940
|
3.600
|
4.310
|
4.957
|
5.153
|
5.229
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.150
|
0.7500
|
1.250
|
1.300
|
1.400
|
1.600
|
1.800
|
2.000
|
Announcement Date
|
17/03/20
|
09/03/21
|
08/03/22
|
15/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
|
4,823
|
2,440
|
2,622
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
251.4
|
124.7
|
123.8
|
153.5
|
136.1
|
Net income
1 |
186.3
|
88.3
|
91.3
|
111
|
100.1
|
Net margin
|
3.86%
|
3.62%
|
3.48%
|
-
|
-
|
EPS
|
2.910
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/08/21
|
18/11/21
|
17/05/22
|
18/08/22
|
01/12/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
281
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.01%
|
4.52%
|
-
|
9.61%
|
9.52%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
0.65%
|
0.46%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
50,969
|
50,386
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
40.60
|
40.30
|
-
|
33.00
|
47.10
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/20
|
09/03/21
|
08/03/22
|
15/03/23
|
12/03/24
|
-
|
-
|
-
|
Last Close Price
29.25
EUR Average target price
29
EUR Spread / Average Target -0.85% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.38% | 4B | | +10.87% | 101B | | +5.43% | 98.26B | | +1.05% | 69.77B | | +21.57% | 28.66B | | +9.36% | 19.51B | | -4.31% | 12.3B | | +8.48% | 10.94B | | +10.00% | 10.59B | | +20.46% | 10.1B |
Other Multiline Insurance & Brokers
|