Valuation Vestand Inc.

Stocks

Market Closed - OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-29	Vestand Inc.(NasdaqCM:VSTD) dropped from S&P TMI Index	CI
07-23	Vestand Inc.(OTCPK:VSTD) dropped from NASDAQ Composite Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Market Cap ¹	17.73	7.026	4.732
Change	-	-60.36%	-32.66%
Enterprise Value (EV) ¹	20.85	14.85	18.89
Change	-	-28.79%	27.22%
P/E	-4.13x	-2.37x	-1.66x
PBR	3.14x	2.72x	18x
PEG	1.46x	0.1x	0.1x
Capitalization / Revenue	2.14x	0.76x	0.37x
EV / Revenue	2.52x	1.61x	1.47x
EV / EBITDA	-6.67x	-5x	-11.2x
EV / EBIT	-5.51x	-4.22x	-7.39x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.8301	-0.5719	-0.4952
Distribution rate	-	-	-
Net sales ¹	8.282	9.215	12.84
EBITDA ¹	-3.126	-2.97	-1.693
EBIT ¹	-3.784	-3.515	-2.555
Net income ¹	-3.487	-3.04	-2.666
Net Debt ¹	3.121	7.82	14.16
Reference price ²	3.425000	1.357500	0.820000
Nbr of stocks (in thousands)	5,176	5,176	5,770
Announcement Date	30/03/23	01/04/24	27/03/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTAND INC.	-	-	-	-	18.88K
IBM	23.89x	3.87x	13.52x	2.78%	229B
SNOWFLAKE INC.	-129x	17.99x	99.72x	-.--%	116B
ACCENTURE PLC	13.66x	1.51x	7.91x	3.51%	113B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.35B
RELX PLC	19.32x	5.13x	12.59x	2.94%	58.46B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.99B
FUJITSU LIMITED	21.07x	1.72x	10.72x	1.39%	42.35B
NEC CORPORATION	19.99x	1.5x	9.62x	0.95%	39.17B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.16B
Average	1.49x	4.26x	20.24x	3.15%	75.92B
Weighted average by Cap.	-3.67x	5.20x	24.55x	2.91%