Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
20.17
USD
|
-1.13%
|
|
+0.75%
|
-13.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,385
|
1,274
|
1,961
|
1,516
|
1,264
|
1,099
|
-
|
Enterprise Value (EV)
1 |
1,385
|
1,274
|
1,961
|
1,516
|
1,264
|
1,099
|
1,099
|
P/E ratio
|
17.3
x
|
17.2
x
|
14.4
x
|
10.4
x
|
11.8
x
|
9.58
x
|
8.63
x
|
Yield
|
1.87%
|
2.65%
|
1.94%
|
2.85%
|
3.44%
|
3.97%
|
4.05%
|
Capitalization / Revenue
|
4.39
x
|
4.07
x
|
5.78
x
|
3.63
x
|
2.79
x
|
2.52
x
|
2.4
x
|
EV / Revenue
|
4.39
x
|
4.07
x
|
5.78
x
|
3.63
x
|
2.79
x
|
2.52
x
|
2.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.25
x
|
1.05
x
|
1.49
x
|
1.05
x
|
0.83
x
|
0.68
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
47,535
|
49,661
|
49,296
|
54,005
|
54,322
|
54,501
|
-
|
Reference price
2 |
29.13
|
25.66
|
39.78
|
28.08
|
23.27
|
20.17
|
20.17
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
315.2
|
313.1
|
339.2
|
417.5
|
453
|
436.6
|
457.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
178.2
|
162.4
|
171.2
|
216.4
|
222.2
|
184
|
194
|
Operating Margin
|
56.54%
|
51.88%
|
50.47%
|
51.84%
|
49.06%
|
42.15%
|
42.41%
|
Earnings before Tax (EBT)
1 |
115.9
|
88.09
|
176.3
|
186.6
|
144.3
|
149.2
|
162
|
Net income
1 |
90.74
|
73.88
|
139.6
|
146.3
|
108.3
|
114.8
|
126.1
|
Net margin
|
28.79%
|
23.59%
|
41.15%
|
35.05%
|
23.9%
|
26.3%
|
27.56%
|
EPS
2 |
1.680
|
1.490
|
2.770
|
2.710
|
1.980
|
2.106
|
2.338
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5450
|
0.6800
|
0.7700
|
0.8000
|
0.8000
|
0.8000
|
0.8160
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
86.9
|
92.89
|
88.14
|
94.86
|
114.1
|
120.4
|
116.9
|
114.5
|
109
|
107.2
|
105.8
|
108.6
|
109.6
|
112.8
|
111.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
43.86
|
48.64
|
42.26
|
47
|
63.45
|
63.69
|
66.46
|
58.52
|
49.62
|
47.69
|
43.66
|
45.95
|
46.42
|
48.12
|
43.44
|
Operating Margin
|
50.47%
|
52.36%
|
47.95%
|
49.55%
|
55.63%
|
52.89%
|
56.84%
|
51.1%
|
45.51%
|
44.5%
|
41.27%
|
42.32%
|
42.36%
|
42.65%
|
38.85%
|
Earnings before Tax (EBT)
1 |
46.03
|
52.2
|
41.57
|
37.7
|
55.57
|
51.79
|
49.42
|
43.46
|
41.9
|
9.503
|
31.39
|
37.85
|
38.42
|
40.53
|
38.44
|
Net income
1 |
36.84
|
41.51
|
33.47
|
29.63
|
43.32
|
39.9
|
38.41
|
33.73
|
32.62
|
3.499
|
24.16
|
29.4
|
29.81
|
31.48
|
29.92
|
Net margin
|
42.39%
|
44.68%
|
37.97%
|
31.23%
|
37.98%
|
33.13%
|
32.85%
|
29.45%
|
29.92%
|
3.27%
|
22.84%
|
27.08%
|
27.2%
|
27.9%
|
26.76%
|
EPS
2 |
0.7300
|
0.8200
|
0.6500
|
0.5400
|
0.7900
|
0.7300
|
0.7000
|
0.6200
|
0.6000
|
0.0600
|
0.4400
|
0.5383
|
0.5450
|
0.5800
|
0.5620
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2040
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
26/10/21
|
25/01/22
|
26/04/22
|
27/07/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.57%
|
6.34%
|
11%
|
10.3%
|
7.21%
|
7.62%
|
7.76%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.87%
|
1.49%
|
1.33%
|
0.88%
|
0.93%
|
0.94%
|
Assets
1 |
7,960
|
8,492
|
9,368
|
11,001
|
12,302
|
12,327
|
13,437
|
Book Value Per Share
2 |
23.30
|
24.40
|
26.60
|
26.80
|
28.20
|
29.50
|
31.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Last Close Price
20.17
USD Average target price
25
USD Spread / Average Target +23.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.32% | 1.1B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|