|
Market Closed -
NYSE
21:00:02 13/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 83.85 USD | +0.37% |
|
+3.06% | +8.36% |
| 10-13 | Barclays Adjusts Price Target on Ventas to $91 From $102 | MT |
| 10-12 | Jefferies Adjusts Price Target on Ventas to $95 From $102 | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 42,852 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 17.89% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 55,295 | 55,772 | 56,020 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 13.84% | 0.86% | 0.45% |
| P/E | 393x | -375x | -498x | 310x | 143x | 151x | 93.4x | 70.1x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 2.84x | 3.06x | 3.12x |
| PEG | - | 2x | 29.9x | -1x | 1x | 59.78x | 1.5x | 2.1x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.14x | 5.45x | 4.78x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 7.93x | 7.1x | 6.25x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 21.8x | 19.1x | 17.4x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 61.6x | 48.8x | 39.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.236 | 2.385 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.49% | 2.68% | 2.86% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.5536 | 0.8942 | 1.191 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 376% | 250% | 200% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,974 | 7,856 | 8,967 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,538 | 2,920 | 3,223 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 898.1 | 1,142 | 1,415 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 275.8 | 467.7 | 690.3 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,443 | 12,920 | 13,169 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 83.54 | 83.54 | 83.54 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 512,946 | - | - |
| Announcement Date | 17/02/22 | 09/02/23 | 14/02/24 | 12/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 150.89x | 7.93x | 21.78x | 2.49% | 42.85B | |
| 79.99x | 12.72x | 34.28x | 1.36% | 166B | |
| 60.05x | 12x | 23.37x | 2% | 102B | |
| 26.18x | 10.97x | 16.59x | 3.92% | 85.07B | |
| 63.67x | 12.08x | 22.41x | 2.72% | 66.84B | |
| 29.16x | 13.09x | 18.4x | 4.16% | 53.98B | |
| 41.69x | 12.82x | 19.21x | 5.25% | 34.47B | |
| 62.4x | 6.47x | 17.41x | 3.06% | 34.27B | |
| 28.7x | 13.92x | 16.94x | 4.86% | 28.32B | |
| 8.37x | 9.97x | 12.11x | 7.93% | 25.36B | |
| Average | 55.11x | 11.20x | 20.25x | 3.78% | 63.9B | |
| Weighted average by Cap. | 60.28x | 11.63x | 23.40x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
