Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
15.59
USD
|
-5.11%
|
|
-7.75%
|
-23.95%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,084
|
482
|
1,127
|
853.5
|
758.9
|
667.4
|
-
|
-
|
Enterprise Value (EV)
1 |
1,449
|
836.7
|
1,127
|
853.5
|
758.9
|
667.4
|
667.4
|
667.4
|
P/E ratio
|
65.8
x
|
-8.39
x
|
66.4
x
|
29.3
x
|
17.4
x
|
20.2
x
|
14.8
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.39
x
|
0.65
x
|
1.38
x
|
0.99
x
|
0.85
x
|
0.8
x
|
0.77
x
|
0.74
x
|
EV / Revenue
|
1.39
x
|
0.65
x
|
1.38
x
|
0.99
x
|
0.85
x
|
0.8
x
|
0.77
x
|
0.74
x
|
EV / EBITDA
|
8.54
x
|
10.4
x
|
8.45
x
|
6.09
x
|
5.76
x
|
6.8
x
|
5.39
x
|
5.05
x
|
EV / FCF
|
20.8
x
|
-46.8
x
|
14.5
x
|
-194
x
|
-
|
25.9
x
|
8.42
x
|
-
|
FCF Yield
|
4.81%
|
-2.14%
|
6.88%
|
-0.52%
|
-
|
3.87%
|
11.9%
|
-
|
Price to Book
|
2.43
x
|
1.06
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
38,341
|
39,057
|
39,434
|
39,940
|
40,388
|
40,619
|
-
|
-
|
Reference price
2 |
28.28
|
12.34
|
28.57
|
21.37
|
18.79
|
15.59
|
15.59
|
15.59
|
Announcement Date
|
12/11/19
|
17/11/20
|
16/11/21
|
15/11/22
|
14/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
780.6
|
738.3
|
818.1
|
859.4
|
893.4
|
835
|
867.9
|
898.8
|
EBITDA
1 |
126.9
|
46.4
|
133.3
|
140.1
|
131.8
|
98.1
|
123.8
|
132.2
|
EBIT
1 |
87.7
|
24.2
|
102.8
|
111.5
|
99.4
|
63
|
87.9
|
93.6
|
Operating Margin
|
11.23%
|
3.28%
|
12.57%
|
12.97%
|
11.13%
|
7.54%
|
10.13%
|
10.41%
|
Earnings before Tax (EBT)
1 |
22.6
|
-71.8
|
28.6
|
44.5
|
31.3
|
49.9
|
71.35
|
-
|
Net income
1 |
16.6
|
-57.1
|
17.4
|
30.3
|
48.2
|
38.4
|
55.15
|
-
|
Net margin
|
2.13%
|
-7.73%
|
2.13%
|
3.53%
|
5.4%
|
4.6%
|
6.35%
|
-
|
EPS
2 |
0.4300
|
-1.470
|
0.4300
|
0.7300
|
1.080
|
0.7725
|
1.055
|
-
|
Free Cash Flow
1 |
52.1
|
-10.3
|
77.5
|
-4.4
|
-
|
25.8
|
79.3
|
-
|
FCF margin
|
6.67%
|
-1.4%
|
9.47%
|
-0.51%
|
-
|
3.09%
|
9.14%
|
-
|
FCF Conversion (EBITDA)
|
41.06%
|
-
|
58.14%
|
-
|
-
|
26.3%
|
64.05%
|
-
|
FCF Conversion (Net income)
|
313.86%
|
-
|
445.4%
|
-
|
-
|
67.19%
|
143.79%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/19
|
17/11/20
|
16/11/21
|
15/11/22
|
14/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
226.3
|
198.8
|
214.7
|
214.5
|
231.4
|
205.6
|
228.2
|
232.2
|
227.4
|
190
|
206.2
|
217.4
|
222
|
192.6
|
212.5
|
EBITDA
1 |
39.9
|
-
|
-
|
36
|
35.9
|
25.4
|
30.2
|
37.7
|
38.5
|
19
|
24.8
|
26.6
|
31.1
|
-
|
-
|
EBIT
1 |
32.6
|
22.7
|
31.5
|
28.2
|
29.1
|
17.7
|
23
|
29.1
|
29.6
|
9.8
|
13.2
|
17.8
|
22.2
|
-
|
-
|
Operating Margin
|
14.41%
|
11.42%
|
14.67%
|
13.15%
|
12.58%
|
8.61%
|
10.08%
|
12.53%
|
13.02%
|
5.16%
|
6.4%
|
8.19%
|
10%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
14.8
|
3.3
|
13.6
|
13.5
|
14.1
|
5.4
|
7.8
|
17.1
|
1
|
-0.6
|
2.3
|
16.35
|
21.2
|
5.6
|
13.2
|
Net income
1 |
8.7
|
1.4
|
7.6
|
8.2
|
13.1
|
3.1
|
4.1
|
9.1
|
31.9
|
-0.5
|
1.4
|
12.6
|
16.3
|
4.4
|
10.2
|
Net margin
|
3.84%
|
0.7%
|
3.54%
|
3.82%
|
5.66%
|
1.51%
|
1.8%
|
3.92%
|
14.03%
|
-0.26%
|
0.68%
|
5.8%
|
7.34%
|
2.28%
|
4.8%
|
EPS
2 |
0.2000
|
0.0300
|
0.1800
|
0.2000
|
0.3200
|
0.0800
|
0.1000
|
0.2100
|
0.6600
|
-0.0100
|
0.0300
|
0.2725
|
0.3400
|
0.1200
|
0.2300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/11/21
|
08/02/22
|
03/05/22
|
02/08/22
|
15/11/22
|
31/01/23
|
02/05/23
|
01/08/23
|
14/11/23
|
06/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
365
|
355
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.878
x
|
7.644
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
52.1
|
-10.3
|
77.5
|
-4.4
|
-
|
25.8
|
79.3
|
-
|
ROE (net income / shareholders' equity)
|
11.5%
|
0.6%
|
3.5%
|
5.96%
|
8.75%
|
5.5%
|
7.6%
|
-
|
ROA (Net income/ Total Assets)
|
4.95%
|
0.3%
|
1.52%
|
2.6%
|
3.96%
|
5.2%
|
7.3%
|
-
|
Assets
1 |
335.4
|
-19,033
|
1,144
|
1,166
|
1,217
|
738.5
|
755.5
|
-
|
Book Value Per Share
|
11.60
|
11.60
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
19.8
|
23.5
|
15.1
|
21.3
|
-
|
31.4
|
21
|
-
|
Capex / Sales
|
2.54%
|
3.18%
|
1.85%
|
2.48%
|
-
|
3.76%
|
2.42%
|
-
|
Announcement Date
|
12/11/19
|
17/11/20
|
16/11/21
|
15/11/22
|
14/11/23
|
-
|
-
|
-
|
Last Close Price
16.43
USD Average target price
27.5
USD Spread / Average Target +67.38% Consensus |