Company Valuation: Valartis Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30.3 53.83 71.02 36.05 34.59 34.6
Change - 77.68% 31.92% -49.24% -4.04% 0.04%
Enterprise Value (EV) 1 7.03 53.45 126.8 42.89 12.08 13.51
Change - 660.36% 137.16% -66.17% -71.83% 11.81%
P/E -4.14x 10.4x 9.9x -11.7x 4.94x 4.68x
PBR 0.38x 0.53x 0.65x 0.43x 0.39x 0.35x
PEG - -0x 0.3x 0x -0x 1.5x
Capitalization / Revenue 3.06x 4.06x 3.45x 3.35x 1.86x 2.22x
EV / Revenue 0.71x 4.03x 6.15x 3.99x 0.65x 0.87x
EV / EBITDA -5.62x 17.3x 12.3x 18.9x 1.26x 1.95x
EV / EBIT -5.4x 17.6x 12.4x 19.2x 1.26x 1.96x
EV / FCF -0.94x 3.54x 22.2x -29.8x 0.53x -2.8x
FCF Yield -107% 28.2% 4.51% -3.35% 190% -35.7%
Dividend per Share 2 - - - 0.5 - -
Rate of return - - - 3.94% - -
EPS 2 -2.176 1.33 1.819 -1.083 2.53 2.609
Distribution rate - - - -46.2% - -
Net sales 1 9.906 13.26 20.6 10.75 18.62 15.56
EBITDA 1 -1.251 3.087 10.28 2.271 9.595 6.939
EBIT 1 -1.302 3.038 10.25 2.235 9.553 6.881
Net income 1 -8.385 5.19 7.185 -3.568 7.013 7.41
Net Debt 1 -23.27 -0.381 55.75 6.844 -22.51 -21.1
Reference price 2 9.000 13.800 18.000 12.700 12.500 12.200
Nbr of stocks (in thousands) 3,366 3,901 3,945 2,838 2,767 2,836
Announcement Date 06/04/21 05/04/22 04/04/23 02/04/24 31/03/25 31/03/26
1CHF in Million2CHF
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.87M
18.56x3.52x9.62x2.98% 64.46B
7.77x - - 3.38% 40.28B
16.09x - - 2.12% 14.9B
6.4x0.84x - 4.3% 11.66B
12.14x0.82x - 1.97% 8.77B
7.78x - - 6.83% 6.79B
19.32x24.05x75.17x2.45% 4.19B
-78.44x2.67x14.18x1.46% 4.18B
Average 1.20x 6.38x 32.99x 3.19% 17.25B
Weighted average by Cap. 11.18x 3.81x 13.65x 3.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Valartis Group AG

Historical PBR trend

Valuation ratios - PBR - Valartis Group AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Valartis Group AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Valartis Group AG

  1. Stock Market
  2. Stocks
  3. VLRT Stock
  4. Valuation Valartis Group AG