End-of-day quote
Nasdaq
23:00:00 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
7.66
USD
|
-1.67%
|
|
+2.13%
|
-6.59%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,787
|
295.4
|
102.1
|
108.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,434
|
-24.11
|
102.1
|
-38.56
|
-91.1
|
-184.2
|
P/E ratio
|
-11.6
x
|
-1.58
x
|
-0.33
x
|
-1.64
x
|
-2.71
x
|
-10.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.01
x
|
0.25
x
|
0.09
x
|
0.11
x
|
0.11
x
|
0.09
x
|
EV / Revenue
|
1.61
x
|
-0.02
x
|
0.09
x
|
-0.04
x
|
-0.09
x
|
-0.15
x
|
EV / EBITDA
|
-50.3
x
|
0.88
x
|
4.34
x
|
-3.19
x
|
-3.03
x
|
-2.9
x
|
EV / FCF
|
27.6
x
|
0.4
x
|
-
|
6.95
x
|
-1.86
x
|
-
|
FCF Yield
|
3.63%
|
252%
|
-
|
14.4%
|
-53.7%
|
-
|
Price to Book
|
-
|
1.32
x
|
-
|
0.74
x
|
0.96
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
10,740
|
11,723
|
12,453
|
14,241
|
-
|
-
|
Reference price
2 |
166.4
|
25.20
|
8.200
|
7.650
|
7.650
|
7.650
|
Announcement Date
|
16/03/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
889.1
|
1,188
|
1,118
|
963.7
|
1,018
|
1,211
|
EBITDA
1 |
-28.52
|
-27.48
|
23.51
|
12.09
|
30.08
|
63.55
|
EBIT
1 |
-89.79
|
-147
|
-537.3
|
-74.82
|
-56.83
|
-2.126
|
Operating Margin
|
-10.1%
|
-12.37%
|
-48.06%
|
-7.76%
|
-5.59%
|
-0.18%
|
Earnings before Tax (EBT)
1 |
-153.8
|
-331.1
|
-526.6
|
-56.04
|
-37.81
|
-11.23
|
Net income
1 |
-154.6
|
-177.9
|
-298.7
|
-61.43
|
-45.89
|
-9.809
|
Net margin
|
-17.39%
|
-14.98%
|
-26.72%
|
-6.38%
|
-4.51%
|
-0.81%
|
EPS
2 |
-14.40
|
-16.00
|
-24.48
|
-4.656
|
-2.819
|
-0.7415
|
Free Cash Flow
1 |
52.02
|
-60.72
|
-
|
-5.55
|
48.9
|
-
|
FCF margin
|
5.85%
|
-5.11%
|
-
|
-0.58%
|
4.81%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
162.55%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
192.1
|
247.3
|
310.3
|
412.2
|
218.2
|
256.9
|
304.6
|
379.1
|
177.4
|
200.9
|
255.8
|
331.7
|
175.4
|
232.2
|
EBITDA
1 |
-68.12
|
-22.17
|
-2.484
|
46.14
|
-48.96
|
-12.01
|
16.14
|
74.32
|
-54.94
|
-20.55
|
8.235
|
66.69
|
-43.04
|
-14.14
|
EBIT
1 |
-85.89
|
-55.4
|
-30.3
|
15.83
|
-77.09
|
-46.26
|
-8.346
|
-407.2
|
-75.54
|
-41.92
|
-14.05
|
49.92
|
-64.7
|
-
|
Operating Margin
|
-44.71%
|
-22.41%
|
-9.76%
|
3.84%
|
-35.34%
|
-18.01%
|
-2.74%
|
-107.42%
|
-42.57%
|
-20.87%
|
-5.49%
|
15.05%
|
-36.9%
|
-
|
Earnings before Tax (EBT)
1 |
-117.3
|
-55.14
|
10.05
|
15.98
|
-302
|
-43.25
|
-5.223
|
-403.6
|
-74.59
|
-37.67
|
-8.978
|
53.49
|
-66.19
|
-36.4
|
Net income
1 |
-118.2
|
-28.08
|
5.042
|
8.324
|
-163.2
|
-23.79
|
-3.121
|
-228.2
|
-43.6
|
-37.35
|
-9.532
|
47.03
|
-65.15
|
-30.94
|
Net margin
|
-61.52%
|
-11.36%
|
1.62%
|
2.02%
|
-74.8%
|
-9.26%
|
-1.02%
|
-60.2%
|
-24.57%
|
-18.59%
|
-3.73%
|
14.18%
|
-37.15%
|
-13.33%
|
EPS
2 |
-11.00
|
-2.600
|
0.4000
|
0.8000
|
-14.00
|
-2.000
|
-0.2000
|
-18.37
|
-3.480
|
-2.983
|
-0.7632
|
2.427
|
-4.895
|
-2.350
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/22
|
11/05/22
|
10/08/22
|
10/11/22
|
14/03/23
|
09/05/23
|
08/08/23
|
07/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
353
|
320
|
-
|
148
|
200
|
293
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
52
|
-60.7
|
-
|
-5.55
|
48.9
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-34.4%
|
-9.42%
|
-12%
|
ROA (Net income/ Total Assets)
|
-13.9%
|
-12.1%
|
-
|
-7.64%
|
-2.27%
|
-2.9%
|
Assets
1 |
1,112
|
1,471
|
-
|
804.6
|
2,023
|
338.8
|
Book Value Per Share
2 |
-
|
19.00
|
-
|
10.40
|
7.980
|
14.90
|
Cash Flow per Share
2 |
-
|
-4.650
|
-
|
5.510
|
5.320
|
12.00
|
Capex
1 |
11.2
|
8.81
|
-
|
8.45
|
8.76
|
7.22
|
Capex / Sales
|
1.26%
|
0.74%
|
-
|
0.88%
|
0.86%
|
0.6%
|
Announcement Date
|
16/03/22
|
14/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
7.65
USD Average target price
9.5
USD Spread / Average Target +24.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.59% | 109M | | +24.11% | 434B | | +18.99% | 250B | | +17.31% | 101B | | +23.22% | 88.78B | | +57.56% | 58.93B | | +15.09% | 46.54B | | +4.39% | 37.25B | | +20.16% | 35.9B | | +9.10% | 27.61B |
Other Internet Services
|