Financials UTL Industries Limited
Equities
UTLINDS6
INE184E01024
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.72 INR | +3.82% | +2.26% | +25.35% |
Valuation
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 264.3 | 487.1 | 268.6 | 477.2 | 148.3 | 52.07 |
Enterprise Value (EV) 1 | 262.1 | 486.6 | 268.3 | 477 | 147.7 | 51.57 |
P/E ratio | 24.7 x | 61.4 x | 240 x | 147 x | -71.1 x | -52.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.01 x | 4.27 x | 6.03 x | 22.3 x | 103 x | 73 x |
EV / Revenue | 1.99 x | 4.27 x | 6.02 x | 22.3 x | 102 x | 72.3 x |
EV / EBITDA | 18 x | 43.1 x | 172 x | 111 x | -80.1 x | -54.6 x |
EV / FCF | -267 x | -180 x | -780 x | -624 x | 124 x | 197 x |
FCF Yield | -0.38% | -0.56% | -0.13% | -0.16% | 0.81% | 0.51% |
Price to Book | 7.54 x | 11.3 x | 6.09 x | 10.1 x | 3.28 x | 1.18 x |
Nbr of stocks (in thousands) | 32,955 | 32,955 | 32,955 | 32,955 | 32,955 | 32,955 |
Reference price 2 | 8.020 | 14.78 | 8.150 | 14.48 | 4.500 | 1.580 |
Announcement Date | 28/05/18 | 06/09/19 | 07/09/20 | 30/08/21 | 03/09/22 | 29/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 131.5 | 114 | 44.55 | 21.43 | 1.443 | 0.713 |
EBITDA 1 | 14.56 | 11.29 | 1.558 | 4.298 | -1.844 | -0.945 |
EBIT 1 | 14.54 | 11.2 | 1.457 | 4.199 | -1.912 | -0.9909 |
Operating Margin | 11.06% | 9.82% | 3.27% | 19.6% | -132.51% | -138.97% |
Earnings before Tax (EBT) 1 | 14.85 | 11.28 | 1.545 | 4.449 | -2.094 | -0.9732 |
Net income 1 | 10.69 | 7.932 | 1.117 | 3.246 | -2.087 | -0.9681 |
Net margin | 8.13% | 6.96% | 2.51% | 15.15% | -144.61% | -135.78% |
EPS 2 | 0.3243 | 0.2407 | 0.0339 | 0.0985 | -0.0633 | -0.0300 |
Free Cash Flow 1 | -0.9834 | -2.704 | -0.3438 | -0.765 | 1.194 | 0.2611 |
FCF margin | -0.75% | -2.37% | -0.77% | -3.57% | 82.75% | 36.62% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/05/18 | 06/09/19 | 07/09/20 | 30/08/21 | 03/09/22 | 29/08/23 |
Balance Sheet Analysis
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.2 | 0.46 | 0.31 | 0.19 | 0.59 | 0.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.98 | -2.7 | -0.34 | -0.76 | 1.19 | 0.26 |
ROE (net income / shareholders' equity) | 36% | 20.3% | 2.57% | 7.1% | -4.51% | -2.16% |
ROA (Net income/ Total Assets) | 19.1% | 10.6% | 1.2% | 3.54% | -1.75% | -0.98% |
Assets 1 | 55.89 | 74.64 | 92.86 | 91.78 | 119 | 98.57 |
Book Value Per Share 2 | 1.060 | 1.300 | 1.340 | 1.440 | 1.370 | 1.340 |
Cash Flow per Share 2 | 0.0900 | 0.0200 | 0.0200 | 0.0200 | 0.0300 | 0.0300 |
Capex 1 | 0.24 | 0.19 | - | 0.02 | - | - |
Capex / Sales | 0.18% | 0.17% | - | 0.08% | - | - |
Announcement Date | 28/05/18 | 06/09/19 | 07/09/20 | 30/08/21 | 03/09/22 | 29/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.35% | 1.07M | |
-10.83% | 26.36B | |
+1.43% | 25.9B | |
+12.29% | 24.19B | |
+35.85% | 21.26B | |
+7.12% | 20.63B | |
-3.28% | 18.43B | |
+3.23% | 16.74B | |
+34.62% | 16.42B | |
+1.04% | 15.04B |
- Stock Market
- Equities
- UTLINDS6 Stock
- Financials UTL Industries Limited