Financials UTL Industries Limited

Equities

UTLINDS6

INE184E01024

Real Estate Development & Operations

Market Closed - Bombay S.E. 11:00:54 31/05/2024 BST 5-day change 1st Jan Change
2.72 INR +3.82% Intraday chart for UTL Industries Limited +2.26% +25.35%

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 264.3 487.1 268.6 477.2 148.3 52.07
Enterprise Value (EV) 1 262.1 486.6 268.3 477 147.7 51.57
P/E ratio 24.7 x 61.4 x 240 x 147 x -71.1 x -52.7 x
Yield - - - - - -
Capitalization / Revenue 2.01 x 4.27 x 6.03 x 22.3 x 103 x 73 x
EV / Revenue 1.99 x 4.27 x 6.02 x 22.3 x 102 x 72.3 x
EV / EBITDA 18 x 43.1 x 172 x 111 x -80.1 x -54.6 x
EV / FCF -267 x -180 x -780 x -624 x 124 x 197 x
FCF Yield -0.38% -0.56% -0.13% -0.16% 0.81% 0.51%
Price to Book 7.54 x 11.3 x 6.09 x 10.1 x 3.28 x 1.18 x
Nbr of stocks (in thousands) 32,955 32,955 32,955 32,955 32,955 32,955
Reference price 2 8.020 14.78 8.150 14.48 4.500 1.580
Announcement Date 28/05/18 06/09/19 07/09/20 30/08/21 03/09/22 29/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 131.5 114 44.55 21.43 1.443 0.713
EBITDA 1 14.56 11.29 1.558 4.298 -1.844 -0.945
EBIT 1 14.54 11.2 1.457 4.199 -1.912 -0.9909
Operating Margin 11.06% 9.82% 3.27% 19.6% -132.51% -138.97%
Earnings before Tax (EBT) 1 14.85 11.28 1.545 4.449 -2.094 -0.9732
Net income 1 10.69 7.932 1.117 3.246 -2.087 -0.9681
Net margin 8.13% 6.96% 2.51% 15.15% -144.61% -135.78%
EPS 2 0.3243 0.2407 0.0339 0.0985 -0.0633 -0.0300
Free Cash Flow 1 -0.9834 -2.704 -0.3438 -0.765 1.194 0.2611
FCF margin -0.75% -2.37% -0.77% -3.57% 82.75% 36.62%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/05/18 06/09/19 07/09/20 30/08/21 03/09/22 29/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.2 0.46 0.31 0.19 0.59 0.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.98 -2.7 -0.34 -0.76 1.19 0.26
ROE (net income / shareholders' equity) 36% 20.3% 2.57% 7.1% -4.51% -2.16%
ROA (Net income/ Total Assets) 19.1% 10.6% 1.2% 3.54% -1.75% -0.98%
Assets 1 55.89 74.64 92.86 91.78 119 98.57
Book Value Per Share 2 1.060 1.300 1.340 1.440 1.370 1.340
Cash Flow per Share 2 0.0900 0.0200 0.0200 0.0200 0.0300 0.0300
Capex 1 0.24 0.19 - 0.02 - -
Capex / Sales 0.18% 0.17% - 0.08% - -
Announcement Date 28/05/18 06/09/19 07/09/20 30/08/21 03/09/22 29/08/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. UTLINDS6 Stock
  4. Financials UTL Industries Limited