Valuation Usio, Inc.

Stocks

Delayed Nasdaq 19:26:30 05/10/2026 BST			5-day change	1st Jan Change
2.900 ^USD	-1.02%		+23.40%	+113.24%

09-29	Usio, Inc. Named by Harris Computer Corporation as A Preferred Payments Service Provider	CI
09-09	Usio, Inc. Announces Appointment of Linda Loof as Senior Vice President of Strategic Partnerships	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	109.5	41.78	45.25	39.61	37.14	83.49	-
Change	-	-61.86%	8.29%	-12.46%	-6.24%	124.81%	-
Enterprise Value (EV)	109.5	41.78	45.25	39.61	37.14	83.49	83.49
Change	-	-61.86%	8.29%	-12.46%	-6.24%	124.81%	0%
P/E	-218x	-6.11x	-86x	12.2x	-15.1x	34.5x	20.4x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.9x	-0x	0x	-0x	0.3x
Capitalization / Revenue	1.77x	0.6x	0.55x	0.48x	0.43x	0.85x	0.76x
EV / Revenue	0x	0x	0x	0x	0x	0.85x	0.76x
EV / EBITDA	0x	-0x	0x	0x	0x	19.2x	11.8x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	51.7x	21.3x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.02	-0.27	-0.02	0.12	-0.09	0.085	0.1433
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	61.94	69.43	82.59	82.93	85.39	97.83	109.6
EBITDA ¹	3.978	-0.4073	2.382	2.886	1.331	4.342	7.053
EBIT ¹	-0.1554	-5.214	-1.922	-1.47	-2.36	1.614	3.916
Net income ¹	-0.3216	-5.483	-0.4751	3.306	-2.512	0.6448	2.012
Net Debt	-	-	-	-	-	-	-
Reference price ²	4.360	1.650	1.720	1.460	1.360	2.930	2.930
Nbr of stocks (in thousands)	25,126	25,324	26,307	27,130	27,308	28,495	-
Announcement Date	17/03/22	08/03/23	27/03/24	26/03/25	18/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
USIO, INC.	34.47x	-	-	-	83.49M
VISA, INC.	28.79x	14.68x	20.86x	0.75%	662B
CINTAS CORPORATION	35.02x	6.42x	22.78x	1.03%	77.11B
UNITED RENTALS, INC.	23.5x	4.6x	10.13x	0.72%	67.29B
NEBIUS GROUP	-106.62x	24.05x	57.83x	-.--%	66.55B
PAYPAL HOLDINGS, INC.	10.38x	1.38x	7.12x	1.06%	45.17B
BLOCK, INC.	45.17x	1.67x	9.32x	-.--%	44.93B
SUNBELT RENTALS HOLDINGS, INC.	19.68x	3.36x	8.01x	1.61%	31.59B
CORPAY, INC.	19.79x	6.06x	11.56x	-.--%	25.91B
FISERV, INC.	9.41x	2.53x	6.09x	-.--%	23.59B
Average	11.96x	7.19x	17.08x	0.57%	104.43B
Weighted average by Cap.	19.25x	12.05x	20.62x	0.69%