US COPPER CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.04 CAD | 0.00% |
|
+33.33% | 0.00% |
| 04-26 | US Copper Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 04-24 | US Copper Corp. Announces Resignation of Martin Vydra as Director | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.218 | 1.111 | 9.191 | 8.972 | 6.729 | 4.606 |
| Enterprise Value (EV) 1 | 3.206 | 1.108 | 7.618 | 6.409 | 4.739 | 3.936 |
| P/E ratio | -2.1 x | - | -10.7 x | -3.47 x | -9.93 x | -2.77 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | -12,196,939 x | -2,672,545 x |
| EV / FCF | -5.76 x | -6.47 x | -61.4 x | -5.86 x | -32.9 x | -5.28 x |
| FCF Yield | -17.4% | -15.4% | -1.63% | -17.1% | -3.04% | -19% |
| Price to Book | -90.8 x | - | 5.84 x | 3.37 x | 3.36 x | 7.26 x |
| Nbr of stocks (in thousands) | 40,230 | 44,430 | 87,530 | 112,155 | 112,155 | 115,155 |
| Reference price 2 | 0.0800 | - | 0.1050 | 0.0800 | 0.0600 | 0.0400 |
| Announcement Date | 21/03/19 | 18/02/20 | 01/02/21 | 27/04/22 | 25/04/23 | 25/04/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | -0.3885 | -1.473 |
| EBIT 1 | -1.107 | -0.3143 | -0.4778 | -1.941 | -0.3973 | -1.48 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.471 | -0.3461 | -0.5415 | -2.411 | -0.6777 | -1.649 |
| Net income 1 | -1.471 | -0.3461 | -0.5415 | -2.411 | -0.6777 | -1.649 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0381 | -0.008018 | -0.009823 | -0.0231 | -0.006042 | -0.0144 |
| Free Cash Flow 1 | -0.557 | -0.1712 | -0.124 | -1.093 | -0.144 | -0.7459 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/03/19 | 18/02/20 | 01/02/21 | 27/04/22 | 25/04/23 | 25/04/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.01 | 0 | 1.57 | 2.56 | 1.99 | 0.67 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.56 | -0.17 | -0.12 | -1.09 | -0.14 | -0.75 |
| ROE (net income / shareholders' equity) | -1,334% | 853% | -70.9% | -114% | -29.1% | -125% |
| ROA (Net income/ Total Assets) | -327% | -1,554% | -36.3% | -55.9% | -10.5% | -67.6% |
| Assets 1 | 0.4498 | 0.0223 | 1.493 | 4.312 | 6.46 | 2.44 |
| Book Value Per Share 2 | -0 | -0 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
| Capex | - | - | - | 0.04 | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 21/03/19 | 18/02/20 | 01/02/21 | 27/04/22 | 25/04/23 | 25/04/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 3.38M | |
| -10.95% | 151B | |
| -0.98% | 122B | |
| +5.27% | 75.92B | |
| +12.37% | 49.33B | |
| +2.78% | 49.09B | |
| +35.87% | 40.41B | |
| +85.33% | 29.52B | |
| +30.73% | 26.93B | |
| +71.20% | 19.26B |
- Stock Market
- Equities
- USCU Stock
- Financials US Copper Corp.
