|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.41 USD | +0.82% |
|
+1.10% | +16.96% |
| 07-09 | Keefe, Bruyette & Woods Adjusts Price Target on U.S. Bancorp to $63 From $59 | MT |
| 07-08 | U.S. Bank Launches Enhanced Payments Solution for Small Businesses | CI |
Company Valuation: US Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 97,218 | - | - |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 17.21% | - | - |
| Enterprise Value (EV) | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 97,218 | 97,218 | 97,218 |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 17.21% | 0% | 0% |
| P/E | 11x | 11.8x | 13.2x | 12.6x | 11.5x | 12.2x | 10.9x | 9.93x |
| PBR | 1.72x | 1.52x | 1.39x | 1.44x | 1.42x | 1.55x | 1.44x | 1.33x |
| PEG | - | -0.4x | -1.2x | 0.8x | 0.5x | 1.1x | 0.9x | 1x |
| Capitalization / Revenue | 3.67x | 2.76x | 2.41x | 2.73x | 2.89x | 3.17x | 2.98x | 2.86x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.17x | 2.98x | 2.86x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.52x | 6.91x | 6.46x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.76 | 1.88 | 1.93 | 1.98 | 2.04 | 2.11 | 2.18 | 2.278 |
| Rate of return | 3.13% | 4.31% | 4.46% | 4.14% | 3.82% | 3.38% | 3.49% | 3.65% |
| EPS 2 | 5.1 | 3.69 | 3.27 | 3.79 | 4.62 | 5.115 | 5.703 | 6.287 |
| Distribution rate | 34.5% | 50.9% | 59% | 52.2% | 44.2% | 41.3% | 38.2% | 36.2% |
| Net sales 1 | 22,721 | 24,184 | 28,013 | 27,335 | 28,656 | 30,674 | 32,596 | 34,045 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,993 | 9,278 | 9,140 | 10,147 | 11,703 | 12,924 | 14,068 | 15,043 |
| Net income 1 | 7,605 | 5,501 | 5,051 | 5,909 | 7,194 | 7,976 | 8,673 | 9,318 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 56.17 | 43.61 | 43.28 | 47.83 | 53.36 | 62.41 | 62.41 | 62.41 |
| Nbr of stocks (in thousands) | 1,482,798 | 1,530,242 | 1,557,012 | 1,560,032 | 1,554,434 | 1,557,732 | - | - |
| Announcement Date | 19/01/22 | 25/01/23 | 17/01/24 | 16/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.2x | - | - | 3.38% | 97.22B | ||
| 14.7x | - | - | 1.87% | 902B | ||
| 13.22x | - | - | 1.98% | 423B | ||
| 5.59x | - | - | 5.55% | 365B | ||
| 12.13x | - | - | 4.24% | 339B | ||
| 18.81x | - | - | 2.27% | 294B | ||
| 5.33x | - | - | 5.71% | 281B | ||
| 12.43x | - | - | 2.16% | 267B | ||
| 5.82x | - | - | 5.37% | 258B | ||
| 14.35x | - | - | 2.82% | 241B | ||
| Average | 11.46x | 3.54% | 346.62B | |||
| Weighted average by Cap. | 11.97x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- USB Stock
- Valuation US Bancorp
Select your edition
All financial news and data tailored to specific country editions
















