|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.97 USD | +1.01% |
|
+1.31% | +19.88% |
| 07-24 | Goldman Sachs Adjusts U.S. Bancorp Price Target to $71 From $70, Maintains Neutral Rating | MT |
| 07-22 | US Bancorp Insider Sold Shares Worth $2,327,920, According to a Recent SEC Filing | MT |
Company Valuation: US Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 99,648 | - | - |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 20.14% | - | - |
| Enterprise Value (EV) | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 99,648 | 99,648 | 99,648 |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 20.14% | 0% | 0% |
| P/E | 11x | 11.8x | 13.2x | 12.6x | 11.5x | 12.3x | 11x | 10.1x |
| PBR | 1.72x | 1.52x | 1.39x | 1.44x | 1.42x | 1.59x | 1.48x | 1.41x |
| PEG | - | -0.4x | -1.2x | 0.8x | 0.5x | 1x | 1x | 1.1x |
| Capitalization / Revenue | 3.67x | 2.76x | 2.41x | 2.73x | 2.89x | 3.21x | 3x | 2.86x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.21x | 3x | 2.86x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.65x | 6.97x | 6.94x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.76 | 1.88 | 1.93 | 1.98 | 2.04 | 2.118 | 2.198 | 2.328 |
| Rate of return | 3.13% | 4.31% | 4.46% | 4.14% | 3.82% | 3.31% | 3.44% | 3.64% |
| EPS 2 | 5.1 | 3.69 | 3.27 | 3.79 | 4.62 | 5.213 | 5.793 | 6.327 |
| Distribution rate | 34.5% | 50.9% | 59% | 52.2% | 44.2% | 40.6% | 37.9% | 36.8% |
| Net sales 1 | 22,721 | 24,184 | 28,013 | 27,335 | 28,656 | 31,084 | 33,210 | 34,862 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,993 | 9,278 | 9,140 | 10,147 | 11,703 | 13,034 | 14,294 | 14,361 |
| Net income 1 | 7,605 | 5,501 | 5,051 | 5,909 | 7,194 | 8,160 | 8,844 | 9,530 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 56.17 | 43.61 | 43.28 | 47.83 | 53.36 | 63.97 | 63.97 | 63.97 |
| Nbr of stocks (in thousands) | 1,482,798 | 1,530,242 | 1,557,012 | 1,560,032 | 1,554,434 | 1,557,732 | - | - |
| Announcement Date | 19/01/22 | 25/01/23 | 17/01/24 | 16/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.27x | - | - | 3.31% | 99.65B | ||
| 13.98x | - | - | 1.79% | 939B | ||
| 13.28x | - | - | 1.91% | 435B | ||
| 6.02x | - | - | 5.15% | 388B | ||
| 12.75x | - | - | 4.05% | 355B | ||
| 5.75x | - | - | 5.3% | 301B | ||
| 18.57x | - | - | 2.3% | 291B | ||
| 6.09x | - | - | 5.14% | 269B | ||
| 11.86x | - | - | 2.21% | 261B | ||
| 15.29x | - | - | 2.59% | 258B | ||
| Average | 11.59x | 3.37% | 359.8B | |||
| Weighted average by Cap. | 11.90x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- USB Stock
- Valuation US Bancorp
Select your edition
All financial news and data tailored to specific country editions
















