End-of-day quote
Nigerian S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.37
NGN
|
+5.71%
|
|
+2.78%
|
+42.31%
|
Fiscal Period: December |
2017
|
2018
|
2021
|
2022
|
---|
Capitalization
1 |
8,000
|
3,200
|
3,200
|
3,200
|
Enterprise Value (EV)
1 |
7,701
|
2,779
|
3,003
|
2,626
|
P/E ratio
|
12.6
x
|
-70.2
x
|
21.1
x
|
4.79
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.97
x
|
2.4
x
|
1.09
x
|
0.63
x
|
EV / Revenue
|
9.6
x
|
2.08
x
|
1.03
x
|
0.52
x
|
EV / EBITDA
|
-53.1
x
|
42.4
x
|
13.1
x
|
3.49
x
|
EV / FCF
|
-9.96
x
|
5.8
x
|
4.92
x
|
8.68
x
|
FCF Yield
|
-10%
|
17.3%
|
20.3%
|
11.5%
|
Price to Book
|
0.77
x
|
0.31
x
|
0.32
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
16,000,000
|
16,000,000
|
16,000,000
|
16,000,000
|
Reference price
2 |
0.5000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
26/07/18
|
06/08/19
|
16/06/23
|
16/06/23
|
Fiscal Period: December |
2017
|
2018
|
2021
|
2022
|
---|
Net sales
1 |
802
|
1,335
|
2,924
|
5,055
|
EBITDA
1 |
-145
|
65.59
|
229
|
751.9
|
EBIT
1 |
-261.1
|
-52.63
|
133.5
|
632.2
|
Operating Margin
|
-32.55%
|
-3.94%
|
4.57%
|
12.51%
|
Earnings before Tax (EBT)
1 |
668.3
|
-37.94
|
162.2
|
682.2
|
Net income
1 |
635.9
|
-45.58
|
151.4
|
667.8
|
Net margin
|
79.29%
|
-3.41%
|
5.18%
|
13.21%
|
EPS
2 |
0.0397
|
-0.002848
|
0.009464
|
0.0417
|
Free Cash Flow
1 |
-772.9
|
479.5
|
609.8
|
302.5
|
FCF margin
|
-96.36%
|
35.92%
|
20.85%
|
5.98%
|
FCF Conversion (EBITDA)
|
-
|
731.12%
|
266.26%
|
40.24%
|
FCF Conversion (Net income)
|
-
|
-
|
402.68%
|
45.3%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/07/18
|
06/08/19
|
16/06/23
|
16/06/23
|
Fiscal Period: December |
2017
|
2018
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
299
|
421
|
197
|
574
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-773
|
480
|
610
|
303
|
ROE (net income / shareholders' equity)
|
6.04%
|
-0.44%
|
1.55%
|
6.46%
|
ROA (Net income/ Total Assets)
|
-1.18%
|
-0.24%
|
0.7%
|
3.07%
|
Assets
1 |
-53,847
|
19,190
|
21,528
|
21,767
|
Book Value Per Share
2 |
0.6500
|
0.6400
|
0.6300
|
0.6700
|
Cash Flow per Share
2 |
0.0200
|
0.0300
|
0.0100
|
0.0400
|
Capex
1 |
18
|
-
|
46.3
|
-
|
Capex / Sales
|
2.25%
|
-
|
1.58%
|
-
|
Announcement Date
|
26/07/18
|
06/08/19
|
16/06/23
|
16/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +42.31% | 3.95M | | +11.93% | 103B | | +8.90% | 101B | | +3.12% | 71.89B | | +25.17% | 29.97B | | +6.81% | 19.11B | | +1.75% | 13.03B | | +14.15% | 11.59B | | +13.09% | 10.84B | | +16.39% | 9.94B |
Other Multiline Insurance & Brokers
|