Financials United Insurance Company

Equities

UNIN

JO2100811014

Multiline Insurance & Brokers

End-of-day quote Amman S.E. 23:00:00 26/03/2024 GMT 5-day change 1st Jan Change
1.85 JOD -.--% Intraday chart for United Insurance Company -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.4 9.2 8.56 9.04 11.2 14.8
Enterprise Value (EV) 1 7.672 6.765 3.254 2.291 3.404 9.066
P/E ratio 9.27 x 8.33 x 5.7 x 6.84 x 8.36 x 8.48 x
Yield 3.85% - 9.35% 8.85% 7.14% -
Capitalization / Revenue 0.57 x 0.45 x 0.48 x 0.57 x 0.59 x 0.44 x
EV / Revenue 0.42 x 0.33 x 0.18 x 0.15 x 0.18 x 0.27 x
EV / EBITDA 4.32 x 3.74 x 1.4 x 1.13 x 1.67 x 3.43 x
EV / FCF -8.23 x -6.38 x 0.64 x 0.63 x 4.28 x 1.29 x
FCF Yield -12.1% -15.7% 155% 158% 23.4% 77.4%
Price to Book 0.75 x 0.65 x 0.56 x 0.55 x 0.65 x 0.84 x
Nbr of stocks (in thousands) 8,000 8,000 8,000 8,000 8,000 8,000
Reference price 2 1.300 1.150 1.070 1.130 1.400 1.850
Announcement Date 03/04/19 15/03/20 31/03/21 03/03/22 01/03/23 04/04/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.16 20.39 17.93 15.76 18.99 33.72
EBITDA 1 1.776 1.81 2.328 2.024 2.037 2.643
EBIT 1 1.423 1.461 1.974 1.671 1.774 2.384
Operating Margin 7.84% 7.17% 11.01% 10.6% 9.34% 7.07%
Earnings before Tax (EBT) 1 1.424 1.479 1.974 1.671 1.752 2.342
Net income 1 1.122 1.104 1.502 1.322 1.34 1.744
Net margin 6.18% 5.41% 8.37% 8.39% 7.06% 5.17%
EPS 2 0.1403 0.1380 0.1877 0.1653 0.1675 0.2180
Free Cash Flow 1 -0.9318 -1.061 5.056 3.614 0.796 7.017
FCF margin -5.13% -5.2% 28.2% 22.93% 4.19% 20.81%
FCF Conversion (EBITDA) - - 217.22% 178.6% 39.07% 265.52%
FCF Conversion (Net income) - - 336.75% 273.35% 59.41% 402.3%
Dividend per Share 2 0.0500 - 0.1000 0.1000 0.1000 -
Announcement Date 03/04/19 15/03/20 31/03/21 03/03/22 01/03/23 04/04/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.73 2.44 5.31 6.75 7.8 5.73
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.93 -1.06 5.06 3.61 0.8 7.02
ROE (net income / shareholders' equity) 8.08% 7.87% 10.1% 8.28% 7.94% 10.2%
ROA (Net income/ Total Assets) 2.33% 2.35% 3.05% 2.56% 2.62% 3.87%
Assets 1 48.14 47.01 49.17 51.75 51.08 45.05
Book Value Per Share 2 1.730 1.770 1.930 2.060 2.160 2.210
Cash Flow per Share 2 0.3400 0.3000 0.6600 0.8400 0.9700 0.7200
Capex 1 0.03 0.1 - 0.01 0.1 0.06
Capex / Sales 0.17% 0.51% - 0.09% 0.53% 0.16%
Announcement Date 03/04/19 15/03/20 31/03/21 03/03/22 01/03/23 04/04/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. UNIN Stock
  4. Financials United Insurance Company