Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
25.98
USD
|
+0.62%
|
|
+2.89%
|
-11.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,439
|
2,463
|
3,209
|
3,590
|
3,481
|
3,095
|
-
|
Enterprise Value (EV)
1 |
2,439
|
2,463
|
3,209
|
3,590
|
3,481
|
3,095
|
3,095
|
P/E ratio
|
13.4
x
|
14.9
x
|
12.1
x
|
13.4
x
|
19
x
|
12.4
x
|
11.1
x
|
Yield
|
2.2%
|
2.53%
|
2.17%
|
2.54%
|
3.14%
|
3.61%
|
3.77%
|
Capitalization / Revenue
|
4.25
x
|
3.74
x
|
4.54
x
|
4.03
x
|
3.9
x
|
3.19
x
|
3.03
x
|
EV / Revenue
|
4.25
x
|
3.74
x
|
4.54
x
|
4.03
x
|
3.9
x
|
3.19
x
|
3.03
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.5
x
|
1.3
x
|
1.52
x
|
1.39
x
|
1.1
x
|
0.93
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
78,982
|
86,620
|
89,293
|
106,203
|
118,980
|
119,137
|
-
|
Reference price
2 |
30.88
|
28.44
|
35.94
|
33.80
|
29.26
|
25.98
|
25.98
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
574.1
|
657.9
|
706.9
|
890.1
|
893.2
|
971.8
|
1,022
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
259.2
|
296.9
|
310.2
|
448
|
349.2
|
397.4
|
432.4
|
Operating Margin
|
45.15%
|
45.13%
|
43.89%
|
50.33%
|
39.09%
|
40.89%
|
42.3%
|
Earnings before Tax (EBT)
1 |
238.7
|
209.4
|
347.8
|
356
|
232.5
|
336.2
|
371.9
|
Net income
1 |
185.7
|
164.1
|
261.3
|
269.1
|
180.8
|
248.9
|
281.1
|
Net margin
|
32.35%
|
24.94%
|
36.96%
|
30.24%
|
20.25%
|
25.61%
|
27.5%
|
EPS
2 |
2.310
|
1.910
|
2.970
|
2.520
|
1.540
|
2.098
|
2.342
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.7200
|
0.7800
|
0.8600
|
0.9200
|
0.9371
|
0.9800
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
181.1
|
174.7
|
203.9
|
212.4
|
231.7
|
243.2
|
241.7
|
236.7
|
234.5
|
180.4
|
239.8
|
238.9
|
245.4
|
247.6
|
246.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
84.38
|
65.58
|
97.41
|
99.84
|
121.9
|
128.8
|
113.3
|
100.5
|
99.23
|
31.54
|
96.88
|
97.22
|
102.8
|
103.6
|
100.4
|
Operating Margin
|
46.59%
|
37.53%
|
47.77%
|
47.01%
|
52.62%
|
52.96%
|
46.88%
|
42.47%
|
42.31%
|
17.49%
|
40.4%
|
40.7%
|
41.89%
|
41.87%
|
40.79%
|
Earnings before Tax (EBT)
1 |
95.42
|
66.22
|
60.4
|
85.97
|
103.5
|
106.1
|
80.09
|
81.51
|
59.79
|
11.15
|
80.84
|
82.15
|
85.72
|
87.93
|
85.07
|
Net income
1 |
71.65
|
49.98
|
46.06
|
64.76
|
79.04
|
79.27
|
60.24
|
61.23
|
47.87
|
12.62
|
60.71
|
60.29
|
63.49
|
64.53
|
64.14
|
Net margin
|
39.56%
|
28.61%
|
22.59%
|
30.5%
|
34.11%
|
32.59%
|
24.93%
|
25.87%
|
20.41%
|
7%
|
25.32%
|
25.24%
|
25.88%
|
26.06%
|
26.07%
|
EPS
2 |
0.8200
|
0.5500
|
0.4300
|
0.6100
|
0.7400
|
0.7400
|
0.5200
|
0.5300
|
0.3900
|
0.1100
|
0.5100
|
0.5100
|
0.5329
|
0.5471
|
0.5350
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2357
|
0.2300
|
0.2340
|
0.2340
|
0.2443
|
Announcement Date
|
19/10/21
|
18/01/22
|
19/04/22
|
19/07/22
|
18/10/22
|
17/01/23
|
18/04/23
|
18/07/23
|
18/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.3%
|
9.58%
|
13.7%
|
10.1%
|
7.33%
|
7.73%
|
8.2%
|
ROA (Net income/ Total Assets)
|
1.51%
|
1.07%
|
1.42%
|
1.19%
|
0.94%
|
0.93%
|
0.99%
|
Assets
1 |
12,299
|
15,335
|
18,399
|
22,616
|
19,239
|
26,909
|
28,538
|
Book Value Per Share
2 |
20.50
|
21.90
|
23.60
|
24.40
|
26.50
|
28.00
|
29.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
25.98
USD Average target price
29.71
USD Spread / Average Target +14.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.21% | 3.1B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|