Financials Unibios Holdings S.A.

Equities

BIOSK

GRS084003011

Electrical Components & Equipment

Market Closed - Athens S.E. 15:10:12 17/05/2024 BST 5-day change 1st Jan Change
1.4 EUR +0.72% Intraday chart for Unibios Holdings S.A. -2.44% +25.56%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.019 1.313 4.443 9.338 10.58 18.91
Enterprise Value (EV) 1 9.77 8.021 10.82 14.55 18.63 22.14
P/E ratio -2.58 x 28.2 x -48.3 x 28.1 x 16.4 x 9.37 x
Yield - - - - - -
Capitalization / Revenue 0.13 x 0.16 x 0.61 x 1.1 x 0.94 x 1.46 x
EV / Revenue 1.22 x 0.96 x 1.48 x 1.72 x 1.66 x 1.71 x
EV / EBITDA 17.4 x 7.71 x 15.9 x 14.7 x 11.3 x 6.47 x
EV / FCF -10.8 x -10.7 x 78.9 x 12.8 x -7.85 x 15.8 x
FCF Yield -9.23% -9.38% 1.27% 7.84% -12.7% 6.33%
Price to Book 0.13 x 0.56 x 0.38 x 0.73 x 0.85 x 1.31 x
Nbr of stocks (in thousands) 3,107 3,105 15,590 15,564 15,511 16,957
Reference price 2 0.3280 0.4230 0.2850 0.6000 0.6820 1.115
Announcement Date 24/04/19 28/05/20 28/04/21 20/04/22 30/04/23 26/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.983 8.34 7.3 8.478 11.24 12.98
EBITDA 1 0.5623 1.04 0.6825 0.991 1.647 3.423
EBIT 1 0.2956 0.7352 0.4206 0.7228 1.339 3.026
Operating Margin 3.7% 8.82% 5.76% 8.53% 11.91% 23.32%
Earnings before Tax (EBT) 1 -0.2037 0.3046 0.0412 0.5516 0.9976 2.402
Net income 1 -0.3973 0.1004 -0.0922 0.3339 0.6506 2.028
Net margin -4.98% 1.2% -1.26% 3.94% 5.79% 15.63%
EPS 2 -0.1271 0.0150 -0.005898 0.0214 0.0416 0.1190
Free Cash Flow 1 -0.9013 -0.7526 0.1371 1.141 -2.374 1.402
FCF margin -11.29% -9.02% 1.88% 13.46% -21.11% 10.8%
FCF Conversion (EBITDA) - - 20.09% 115.14% - 40.95%
FCF Conversion (Net income) - - - 341.74% - 69.12%
Dividend per Share - - - - - -
Announcement Date 24/04/19 28/05/20 28/04/21 20/04/22 30/04/23 26/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8.75 6.71 6.38 5.22 8.05 3.23
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 15.56 x 6.45 x 9.35 x 5.262 x 4.885 x 0.9446 x
Free Cash Flow 1 -0.9 -0.75 0.14 1.14 -2.37 1.4
ROE (net income / shareholders' equity) -3.85% 1% -0.78% 2.71% 4.92% 13.9%
ROA (Net income/ Total Assets) 0.93% 2.19% 1.18% 1.94% 3.38% 7.24%
Assets 1 -42.69 4.588 -7.84 17.23 19.24 28.02
Book Value Per Share 2 2.610 0.7600 0.7500 0.8300 0.8000 0.8500
Cash Flow per Share 2 0.0200 0.0100 0.0800 0.0900 0.0200 0.1600
Capex 1 0.23 0.3 0.06 0.05 0.38 0.16
Capex / Sales 2.85% 3.58% 0.86% 0.58% 3.41% 1.22%
Announcement Date 24/04/19 28/05/20 28/04/21 20/04/22 30/04/23 26/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BIOSK Stock
  4. Financials Unibios Holdings S.A.