|
Real-time Estimate
Tradegate
09:41:11 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 11.07 EUR | -0.14% |
|
-7.86% | -23.29% |
| 09-23 | UiPath, Inc. Announces New And Planned Enhancements To UiPath Test Cloud | CI |
| 09-23 | UiPath, Inc. Enhances Capabilities Across UiPath Platform? | CI |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 6,567 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | -2.46% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 5,109 | 4,854 | 4,550 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | -2.87% | -4.98% | -6.26% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 32.2x | 22.5x | 16.8x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 3.23x | 2.98x | 2.58x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -1.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 3.66x | 3.38x | 3.14x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 2.85x | 2.5x | 2.17x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 10.7x | 9.35x | 7.81x |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 11.4x | 9.66x | 7.85x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 12x | 9.95x | 8.05x |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 8.31% | 10.1% | 12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.3917 | 0.5592 | 0.7496 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,792 | 1,943 | 2,092 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 477 | 519.4 | 582.6 |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 446.4 | 502.3 | 579.4 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 200.3 | 277.5 | 395.9 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,458 | -1,712 | -2,016 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 12.60 | 12.60 | 12.60 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 521,155 | - | - |
| Announcement Date | 30/03/22 | 15/03/23 | 13/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.28x | 9.34x | 15.26x | 0.8% | 3,697B | |
| 126.07x | 55.06x | 89.36x | -.--% | 463B | |
| 458.99x | 19.62x | 77.59x | -.--% | 92.25B | |
| 67x | 14.14x | 29.8x | -.--% | 88.68B | |
| 106.97x | 9.05x | 24.18x | -.--% | 81.43B | |
| 34x | 1.64x | 13.13x | -.--% | 61.7B | |
| 193.18x | 6.2x | 24.01x | -.--% | 48.76B | |
| 34.88x | 7.3x | 35.04x | -.--% | 46.02B | |
| 110.17x | 4.35x | 21.13x | -.--% | 37.95B | |
| Average | 128.50x | 14.08x | 36.61x | 0.09% | 513B | |
| Weighted average by Cap. | 48.97x | 14.02x | 24.68x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- 9UV Stock
- Valuation UiPath, Inc.
Select your edition
All financial news and data tailored to specific country editions
