Valuation Ucore Rare Metals Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 07:01:43 11/09/2026 BST			5-day change	1st Jan Change
1.602 ^EUR	-1.84%		+2.04%	-54.62%

08-26	Ucore Rare Metals Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Ucore Rare Metals Inc. Demonstrates Flexibility of RapidSX by Producing 99.5% Ndpr from Multiple Sources	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	53.78	50.16	606.6	357.3	-	-
Change	-	-6.73%	1,109.32%	-41.09%	-	-
Enterprise Value (EV) ¹	53.78	50.16	606.6	376.1	444.5	357.3
Change	-	-6.73%	1,109.32%	-37.99%	18.18%	-19.62%
P/E	-6.69x	-3.41x	-11.8x	-12x	-13.8x	-16.8x
PBR	-	-	-	-	-	-
PEG	-	-0x	-0x	0.2x	1.1x	0.9x
Capitalization / Revenue	-	-	-	-	9.01x	7.99x
EV / Revenue	-	-	-	-	11.2x	7.99x
EV / EBITDA	-	-	-56.2x	-20.3x	-44.3x	16.5x
EV / EBIT	-	-	-40.2x	-14.8x	-20.5x	-39.7x
EV / FCF	-	-	-43.5x	-5.43x	-4.98x	-10.2x
FCF Yield	-	-	-2.3%	-18.4%	-20.1%	-9.82%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.13	-0.22	-0.46	-0.21	-0.1825	-0.15
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	-	-	39.66	44.7
EBITDA ¹	-	-	-10.8	-18.5	-10.03	21.7
EBIT ¹	-	-	-15.09	-25.33	-21.65	-9
Net income ¹	-7.605	-13.47	-39.26	-32	-31.97	-21
Net Debt ¹	-	-	-	18.8	87.2	-
Reference price ²	0.870	0.750	5.450	2.520	2.520	2.520
Nbr of stocks (in thousands)	61,819	66,882	111,305	141,802	-	-
Announcement Date	30/04/24	30/04/25	18/03/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	32.57x	2.7x	21.76x	0.59%	20.57B
LYNAS RARE EARTHS LIMITED	26.32x	8.49x	15.49x	0.54%	10.86B
MP MATERIALS CORP.	-186.65x	19.61x	63.15x	-.--%	9.14B
SHENGHE RESOURCES HOLDING CO., LTD	24.55x	-	-	-	5.71B
USA RARE EARTH, INC.	-18.6x	-	-	-	3.93B
EVOLUTION METALS & TECHNOLOGIES CORP.	-4x	-	-	-	1.92B
CHINA KINGS RESOURCES GROUP CO.,LTD.	27.16x	-	-	-	1.9B
ARAFURA RARE EARTHS LIMITED	-75.88x	-	-17.52x	-	849M
Average	-21.81x	10.27x	20.72x	0.38%	6.86B
Weighted average by Cap.	-12.82x	8.06x	28.44x	0.44%