Valuation Ubtech Robotics Corp Ltd Thailand S.E.
Stocks
UBTECH23
TH3932122403
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.390 THB | -4.79% |
|
-18.24% | -36.82% |
| 07-02 | China's UBTech launches AI-powered lifelike companion robots | RE |
| 07-02 | Ubtech Robotics Launches Full-Size Humanoid Robots | MT |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 36,020 | - | - |
| Change | - | -35.32% | 155.94% | -36.85% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 32,077 | 32,408 | 33,576 |
| Change | - | -35.32% | 138.58% | -39.67% | 1.03% | 3.6% |
| P/E | -27x | -19.3x | -73.2x | -124x | 275x | 26.3x |
| PBR | - | 10.3x | 7.15x | 4.91x | 4.28x | 3.47x |
| PEG | - | 1.5x | 1.7x | 2x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 9.76x | 6.53x | 3.64x |
| EV / Revenue | - | 17.1x | 26.6x | 8.69x | 5.87x | 3.4x |
| EV / EBITDA | - | -36.6x | -122x | -126x | 81.3x | 34.5x |
| EV / EBIT | - | -32.1x | -68.2x | -101x | 175x | 39.9x |
| EV / FCF | - | - | -44.6x | -16.7x | 18.9x | -26.7x |
| FCF Yield | - | - | -2.24% | -5.98% | 5.3% | -3.75% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5771 | 0.2604 | 2.722 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,692 | 5,520 | 9,888 |
| EBITDA 1 | - | -608.5 | -437.5 | -255.6 | 398.7 | 971.8 |
| EBIT 1 | - | -693.7 | -779.2 | -318 | 185 | 840.9 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -292 | 108.2 | 1,342 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 71.67 | 71.67 | 71.67 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 28/03/24 | 30/03/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 1503.62x | 102.65x | 1143.85x | - | 5.39B | ||
| 28.49x | 3.09x | 22.2x | -.--% | 2.37B | ||
| -113.64x | 27.6x | -368.3x | - | 1.54B | ||
| -88.64x | 11.4x | -130.59x | 4.92% | 1.32B | ||
| 20.21x | 3.49x | 12.05x | 3.01% | 1.09B | ||
| 413.48x | 8.46x | 239.15x | - | 971M | ||
| Average | 293.92x | 26.12x | 153.06x | 2.64% | 2.11B | |
| Weighted average by Cap. | 655.42x | 49.74x | 451.83x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- UBTECH23 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
















