Company Valuation: Ubtech Robotics Corp Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 34,458 22,287 57,042 46,947 - -
Change - -35.32% 155.94% -17.7% - -
Enterprise Value (EV) 1 34,458 22,287 53,173 43,394 43,423 42,894
Change - -35.32% 138.58% -18.39% 0.07% -1.22%
P/E -27x -19.3x -73.2x -161x 359x 35.3x
PBR - 10.3x 7.15x 6.46x 5.59x 4.5x
PEG - 1.5x 1.7x 2.6x -2x 0x
Capitalization / Revenue - 17.1x 28.5x 12.4x 7.99x 4.54x
EV / Revenue - 17.1x 26.6x 11.5x 7.39x 4.14x
EV / EBITDA - -36.6x -122x -172x 110x 48x
EV / EBIT - -32.1x -68.2x -128x 245x 54.4x
EV / FCF - - -44.6x -34.4x 250x 46.7x
FCF Yield - - -2.24% -2.9% 0.4% 2.14%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.05 -2.67 -1.55 -0.5802 0.2599 2.646
Distribution rate - - - - - -
Net sales 1 - 1,305 2,001 3,776 5,877 10,352
EBITDA 1 - -608.5 -437.5 -251.7 394.7 893.8
EBIT 1 - -693.7 -779.2 -340.2 177.3 788.8
Net income 1 -1,234 -1,124 -703.2 -302.7 105.4 1,304
Net Debt 1 - - -3,869 -3,553 -3,524 -4,053
Reference price 2 82.47 51.64 113.50 93.41 93.41 93.41
Nbr of stocks (in thousands) 417,851 431,623 502,585 502,585 - -
Announcement Date 28/03/24 30/03/25 31/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2137.68x146.18x1628.85x - 7.48B
31.82x3.48x24.27x-.--% 2.64B
-184.5x43.65x-582.4x - 2.51B
-122.53x14.46x-172.35x4.03% 1.61B
579.09x12.84x363.02x - 1.36B
20.87x3.62x12.55x2.91% 1.13B
Average 410.40x 37.37x 212.32x 2.31% 2.79B
Weighted average by Cap. 968.89x 75.07x 657.81x 1.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 9880 Stock
  4. UBTRF Stock
  5. Valuation Ubtech Robotics Corp Ltd
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!