|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 78.65 HKD | -4.26% |
|
-8.23% | -37.73% |
| 07-17 | UBTech Robotics Completes H-Share Full Circulation | MT |
| 07-02 | China's UBTech launches AI-powered lifelike companion robots | RE |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 34,129 | - | - |
| Change | - | -35.32% | 155.94% | -40.17% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 30,186 | 30,517 | 31,685 |
| Change | - | -35.32% | 138.58% | -43.23% | 1.1% | 3.83% |
| P/E | -27x | -19.3x | -73.2x | -118x | 261x | 24.9x |
| PBR | - | 10.3x | 7.15x | 4.62x | 4.05x | 3.29x |
| PEG | - | 1.5x | 1.7x | 1.9x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 9.24x | 5.96x | 3.45x |
| EV / Revenue | - | 17.1x | 26.6x | 8.18x | 5.33x | 3.2x |
| EV / EBITDA | - | -36.6x | -122x | -118x | 76.5x | 32.6x |
| EV / EBIT | - | -32.1x | -68.2x | -94.9x | 165x | 37.7x |
| EV / FCF | - | - | -44.6x | -15.7x | 17.8x | -25.2x |
| FCF Yield | - | - | -2.24% | -6.35% | 5.63% | -3.97% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5771 | 0.2604 | 2.722 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,692 | 5,725 | 9,888 |
| EBITDA 1 | - | -608.5 | -437.5 | -255.6 | 398.7 | 971.8 |
| EBIT 1 | - | -693.7 | -779.2 | -318 | 185 | 840.9 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -292 | 108.2 | 1,342 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 67.91 | 67.91 | 67.91 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 28/03/24 | 30/03/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -117.66x | 8.18x | -118.11x | -.--% | 5.04B | |
| 1516.3x | 103.52x | 1153.55x | - | 5.56B | |
| 27.45x | 2.91x | 20.87x | -.--% | 2.28B | |
| -106.16x | 25.92x | -345.79x | - | 1.44B | |
| -93.6x | 12.07x | -138.27x | 4.66% | 1.39B | |
| 20.66x | 3.57x | 12.31x | 2.94% | 1.13B | |
| 333.1x | 6.32x | 178.77x | - | 783M | |
| Average | 225.73x | 23.21x | 109.05x | 1.9% | 2.52B | |
| Weighted average by Cap. | 448.04x | 38.93x | 302.20x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
