Stock USB.PRP U.S. BANCORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials U.S. Bancorp Nyse

Equities

USB.PRP

US9029737593

Banks

Delayed Nyse
Other stock markets
 17:43:18 16/05/2024 BST 		5-day change 1st Jan Change
24.04 USD -0.08% Intraday chart for U.S. Bancorp +1.05% +3.58%
05-07 Transcript : U.S. Bancorp Presents at Barclays Americas Select Franchise Conference 2024, May-07-2024 08:00 AM
05-06 Federal Banking Regulators Propose Rule to Make Incentive-Based Pay Risk-Sensitive MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 92,603 70,185 83,289 66,734 67,387 65,883 - -
Enterprise Value (EV) 1 92,603 70,185 83,289 66,734 67,387 65,883 65,883 65,883
P/E ratio 14.3 x 15.2 x 11 x 11.8 x 13.2 x 11.3 x 10.1 x 9.27 x
Yield 2.66% 3.61% 3.13% 4.31% 4.46% 4.69% 4.8% 4.99%
Capitalization / Revenue 4.05 x 3.02 x 3.67 x 2.76 x 2.41 x 2.41 x 2.3 x 2.22 x
EV / Revenue 4.05 x 3.02 x 3.67 x 2.76 x 2.41 x 2.41 x 2.3 x 2.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.98 x 1.49 x 1.72 x 1.52 x 1.39 x 1.28 x 1.18 x 1.11 x
Nbr of stocks (in thousands) 1,561,859 1,506,438 1,482,798 1,530,242 1,557,012 1,560,460 - -
Reference price 2 59.29 46.59 56.17 43.61 43.28 42.22 42.22 42.22
Announcement Date 15/01/20 20/01/21 19/01/22 25/01/23 17/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22,883 23,226 22,721 24,184 28,013 27,353 28,617 29,684
EBITDA - - - - - - - -
EBIT 1 10,098 9,857 8,993 9,278 9,140 10,351 11,199 11,728
Operating Margin 44.13% 42.44% 39.58% 38.36% 32.63% 37.84% 39.13% 39.51%
Earnings before Tax (EBT) 1 8,594 6,051 10,166 7,301 6,865 7,963 8,797 9,063
Net income 1 6,583 4,621 7,605 5,501 5,051 5,888 6,543 6,855
Net margin 28.77% 19.9% 33.47% 22.75% 18.03% 21.53% 22.86% 23.09%
EPS 2 4.160 3.060 5.100 3.690 3.270 3.744 4.199 4.552
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.580 1.680 1.760 1.880 1.930 1.980 2.026 2.107
Announcement Date 15/01/20 20/01/21 19/01/22 25/01/23 17/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 5,657 5,569 5,983 6,296 6,336 7,141 7,141 7,000 6,731 6,685 6,787 6,901 6,944 6,936 7,190
EBITDA - - - - - - - - - - - - - - -
EBIT 1 2,124 2,067 2,259 2,659 2,293 2,586 2,572 2,470 1,512 2,226 2,612 2,741 2,753 2,642 2,824
Operating Margin 37.55% 37.12% 37.76% 42.23% 36.19% 36.21% 36.02% 35.29% 22.46% 33.3% 38.48% 39.71% 39.64% 38.09% 39.28%
Earnings before Tax (EBT) 1 2,137 1,955 1,948 2,297 1,101 2,159 1,751 1,955 1,000 1,673 1,953 2,120 2,137 2,042 2,296
Net income 1 1,582 1,466 1,464 1,718 853 1,592 1,281 1,412 766 1,209 1,495 1,613 1,639 1,470 1,666
Net margin 27.97% 26.32% 24.47% 27.29% 13.46% 22.29% 17.94% 20.17% 11.38% 18.09% 22.03% 23.38% 23.6% 21.2% 23.17%
EPS 2 1.070 0.9900 0.9900 1.160 0.5700 1.040 0.8400 0.9100 0.4900 0.7800 0.9405 0.9794 1.012 0.9522 1.069
Dividend per Share 2 0.4600 0.4600 0.4600 0.4800 0.4800 0.4800 - 0.4800 0.4900 0.4900 0.4900 0.4956 0.5006 0.4944 0.4988
Announcement Date 19/01/22 14/04/22 15/07/22 14/10/22 25/01/23 19/04/23 19/07/23 18/10/23 17/01/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.1% 10% 16% 12.6% 10.8% 12.2% 12.1% 13.1%
ROA (Net income/ Total Assets) 1.45% 0.93% 1.43% 0.98% 0.82% 0.95% 1.02% 1.01%
Assets 1 454,000 496,882 531,818 561,327 615,976 619,783 643,542 678,690
Book Value Per Share 2 29.90 31.30 32.70 28.70 31.10 32.90 35.80 37.90
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 15/01/20 20/01/21 19/01/22 25/01/23 17/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for U.S. Bancorp

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
42.22 USD
Average target price
47.22 USD
Spread / Average Target
+11.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+20.13% 333B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+16.62% 304B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.30% 251B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+26.17% 217B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+26.88% 180B
BANK OF CHINA LIMITED Stock Bank of China Limited
+29.87% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.60% 165B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.14% 149B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+9.36% 134B
Other Banks
  1. Stock Market
  2. Equities
  3. USB Stock
  4. USB.PRP Stock
  5. Financials U.S. Bancorp