Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.018 AUD | +5.88% | 0.00% | -25.00% |
02-26 | TZ Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
02-20 | TZ Limited Announces Resignation of Cary Stynes as Non-Executive Director | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.64 | 6.35 | 2.843 | 19.42 | 25.61 | 6.57 |
Enterprise Value (EV) 1 | 14.64 | 13.81 | 13.69 | 24.36 | 26.47 | 9.577 |
P/E ratio | -0.89 x | -1.46 x | -0.49 x | -7.1 x | 561 x | -1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.67 x | 0.36 x | 0.22 x | 1.18 x | 1.2 x | 0.48 x |
EV / Revenue | 0.84 x | 0.79 x | 1.06 x | 1.48 x | 1.24 x | 0.69 x |
EV / EBITDA | -2.05 x | -4.24 x | -2.98 x | -30.3 x | -59.9 x | -1.77 x |
EV / FCF | -2.51 x | 28.5 x | -4.18 x | -9.99 x | -14.2 x | -4,296 x |
FCF Yield | -39.9% | 3.51% | -23.9% | -10% | -7.04% | -0.02% |
Price to Book | 11.9 x | -1 x | -0.3 x | -12.9 x | 6.37 x | -1.77 x |
Nbr of stocks (in thousands) | 70,558 | 70,558 | 91,726 | 176,509 | 222,708 | 252,708 |
Reference price 2 | 0.1650 | 0.0900 | 0.0310 | 0.1100 | 0.1150 | 0.0260 |
Announcement Date | 30/08/18 | 28/08/19 | 28/08/20 | 30/08/21 | 30/08/22 | 31/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 17.4 | 17.43 | 12.92 | 16.44 | 21.43 | 13.81 |
EBITDA 1 | -7.128 | -3.255 | -4.593 | -0.8046 | -0.4416 | -5.417 |
EBIT 1 | -7.812 | -3.426 | -4.768 | -0.9159 | -0.5275 | -5.563 |
Operating Margin | -44.9% | -19.65% | -36.91% | -5.57% | -2.46% | -40.29% |
Earnings before Tax (EBT) 1 | -11.66 | -4.344 | -5.085 | -1.593 | 0.0677 | -5.951 |
Net income 1 | -11.69 | -4.36 | -5.12 | -1.658 | 0.0429 | -5.986 |
Net margin | -67.18% | -25.01% | -39.63% | -10.09% | 0.2% | -43.35% |
EPS 2 | -0.1845 | -0.0618 | -0.0636 | -0.0155 | 0.000205 | -0.0259 |
Free Cash Flow 1 | -5.841 | 0.4848 | -3.276 | -2.439 | -1.863 | -0.002229 |
FCF margin | -33.57% | 2.78% | -25.36% | -14.83% | -8.69% | -0.02% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/08/18 | 28/08/19 | 28/08/20 | 30/08/21 | 30/08/22 | 31/08/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 S1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | -1.788 |
Net margin | - |
EPS 2 | -0.009100 |
Dividend per Share | - |
Announcement Date | 25/02/22 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3 | 7.46 | 10.8 | 4.95 | 0.85 | 3.01 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.4205 x | -2.293 x | -2.362 x | -6.15 x | -1.936 x | -0.5549 x |
Free Cash Flow 1 | -5.84 | 0.48 | -3.28 | -2.44 | -1.86 | -0 |
ROE (net income / shareholders' equity) | -281% | 162% | 65.1% | 30.5% | 3.41% | 654% |
ROA (Net income/ Total Assets) | -35.3% | -21.5% | -36.6% | -6.63% | -2.8% | -34.8% |
Assets 1 | 33.08 | 20.27 | 14.01 | 25.02 | -1.532 | 17.22 |
Book Value Per Share 2 | 0.0100 | -0.0900 | -0.1000 | -0.0100 | 0.0200 | -0.0100 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0 | 0.0100 | 0 |
Capex 1 | 0.12 | 0.15 | 0.07 | 0.01 | 0.13 | 0.02 |
Capex / Sales | 0.7% | 0.88% | 0.58% | 0.03% | 0.6% | 0.18% |
Announcement Date | 30/08/18 | 28/08/19 | 28/08/20 | 30/08/21 | 30/08/22 | 31/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-25.00% | 2.91M | |
-14.26% | 194B | |
+1.07% | 169B | |
+2.72% | 155B | |
+7.64% | 102B | |
+34.40% | 82.01B | |
+11.19% | 81.78B | |
-6.39% | 72.08B | |
-18.79% | 55.12B | |
-9.06% | 43.73B |
- Stock Market
- Equities
- TZL Stock
- Financials TZ Limited