Financials TWi Biotechnology, Inc.

Equities

6610

TW0006610009

Biotechnology & Medical Research

End-of-day quote Taipei Exchange 23:00:00 29/05/2024 BST 5-day change 1st Jan Change
12.2 TWD -0.81% Intraday chart for TWi Biotechnology, Inc. -2.40% -12.86%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,349 590.1 1,015 1,089 1,007 1,229
Enterprise Value (EV) 1 861.6 206.3 810.1 870 849.5 913.4
P/E ratio -10.8 x -5.29 x -9.96 x -70.2 x -13.1 x -6 x
Yield - - - - - -
Capitalization / Revenue 52.2 x 61.1 x 815 x 16.4 x - -
EV / Revenue 33.3 x 21.3 x 650 x 13.1 x - -
EV / EBITDA -8.02 x -1.95 x -9.05 x -129 x -10.3 x -5.63 x
EV / FCF -11.2 x -3.57 x -33.2 x -9.78 x -21.1 x -13.3 x
FCF Yield -8.89% -28% -3.01% -10.2% -4.75% -7.5%
Price to Book 2.66 x 1.49 x 3.45 x 3.91 x 4.89 x 3.6 x
Nbr of stocks (in thousands) 67,434 67,434 67,434 67,434 67,834 87,794
Reference price 2 20.00 8.750 15.05 16.15 14.85 14.00
Announcement Date 03/04/19 22/04/20 27/04/21 27/04/22 26/04/23 09/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25.84 9.664 1.246 66.4 - -
EBITDA 1 -107.4 -106 -89.56 -6.719 -82.34 -162.3
EBIT 1 -115.3 -113.9 -98.56 -15.3 -90.18 -169.6
Operating Margin -446.36% -1,179.01% -7,909.95% -23.04% - -
Earnings before Tax (EBT) 1 -112.5 -111.5 -100.5 -15.3 -76.18 -170.7
Net income 1 -112.5 -111.5 -101.9 -15.3 -76.18 -170.7
Net margin -435.48% -1,154.01% -8,174.8% -23.04% - -
EPS 2 -1.860 -1.654 -1.510 -0.2300 -1.130 -2.332
Free Cash Flow 1 -76.61 -57.82 -24.39 -88.91 -40.34 -68.48
FCF margin -296.5% -598.3% -1,957.32% -133.9% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/04/19 22/04/20 27/04/21 27/04/22 26/04/23 09/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 487 384 205 219 158 316
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -76.6 -57.8 -24.4 -88.9 -40.3 -68.5
ROE (net income / shareholders' equity) -30.3% -24.7% -29.5% -5.34% -31.4% -62.4%
ROA (Net income/ Total Assets) -17.7% -14.7% -15.1% -2.74% -20.7% -33.6%
Assets 1 637.3 760.4 674.8 558.3 368.6 508.3
Book Value Per Share 2 7.530 5.870 4.360 4.130 3.040 3.880
Cash Flow per Share 2 2.740 0.8500 0.9500 2.800 2.360 1.730
Capex 1 2.13 0.15 - 0.23 - -
Capex / Sales 8.24% 1.58% - 0.34% - -
Announcement Date 03/04/19 22/04/20 27/04/21 27/04/22 26/04/23 09/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 6610 Stock
  4. Financials TWi Biotechnology, Inc.