Delayed
Borsa Istanbul
13:29:14 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
923.5
TRY
|
+0.44%
|
|
+1.54%
|
+29.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,957
|
9,751
|
11,955
|
35,224
|
71,248
|
92,011
|
-
|
-
|
Enterprise Value (EV)
1 |
3,578
|
9,751
|
11,523
|
35,224
|
64,705
|
85,549
|
88,857
|
92,878
|
P/E ratio
|
26.4
x
|
12.6
x
|
9.04
x
|
11.9
x
|
-
|
8.06
x
|
7.23
x
|
5.84
x
|
Yield
|
0.03%
|
8.72%
|
10%
|
-
|
-
|
9.68%
|
11.6%
|
14.2%
|
Capitalization / Revenue
|
0.78
x
|
1.56
x
|
1.03
x
|
1.61
x
|
1.22
x
|
1.47
x
|
1.12
x
|
0.87
x
|
EV / Revenue
|
0.94
x
|
1.56
x
|
0.99
x
|
1.61
x
|
1.11
x
|
1.37
x
|
1.08
x
|
0.88
x
|
EV / EBITDA
|
9.59
x
|
9.22
x
|
6.65
x
|
10.3
x
|
4.9
x
|
6.21
x
|
5.44
x
|
4.47
x
|
EV / FCF
|
3.85
x
|
6.62
x
|
22
x
|
-
|
5.57
x
|
11.2
x
|
8.96
x
|
9.06
x
|
FCF Yield
|
26%
|
15.1%
|
4.54%
|
-
|
18%
|
8.94%
|
11.2%
|
11%
|
Price to Book
|
3.87
x
|
6.77
x
|
5.83
x
|
-
|
-
|
8.74
x
|
7.47
x
|
5.25
x
|
Nbr of stocks (in thousands)
|
100,067
|
100,067
|
100,067
|
100,067
|
100,067
|
100,067
|
-
|
-
|
Reference price
2 |
29.55
|
97.44
|
119.5
|
352.0
|
712.0
|
919.5
|
919.5
|
919.5
|
Announcement Date
|
10/02/20
|
10/02/21
|
14/02/22
|
06/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,806
|
6,243
|
11,644
|
21,835
|
58,436
|
62,661
|
82,256
|
105,776
|
EBITDA
1 |
372.9
|
1,057
|
1,733
|
3,406
|
13,193
|
13,782
|
16,340
|
20,794
|
EBIT
1 |
247.8
|
-
|
1,573
|
3,193
|
12,013
|
12,488
|
13,288
|
16,276
|
Operating Margin
|
6.51%
|
-
|
13.5%
|
14.62%
|
20.56%
|
19.93%
|
16.15%
|
15.39%
|
Earnings before Tax (EBT)
1 |
109.3
|
-
|
1,510
|
2,863
|
12,137
|
12,882
|
12,558
|
14,719
|
Net income
1 |
111.9
|
776.4
|
1,322
|
2,971
|
9,342
|
10,281
|
12,334
|
12,624
|
Net margin
|
2.94%
|
12.44%
|
11.35%
|
13.61%
|
15.99%
|
16.41%
|
14.99%
|
11.93%
|
EPS
2 |
1.120
|
7.760
|
13.21
|
29.69
|
-
|
114.1
|
127.2
|
157.4
|
Free Cash Flow
1 |
928.6
|
1,474
|
523.2
|
-
|
11,622
|
7,648
|
9,914
|
10,253
|
FCF margin
|
24.4%
|
23.6%
|
4.49%
|
-
|
19.89%
|
12.21%
|
12.05%
|
9.69%
|
FCF Conversion (EBITDA)
|
249.02%
|
139.4%
|
30.19%
|
-
|
88.09%
|
55.49%
|
60.67%
|
49.31%
|
FCF Conversion (Net income)
|
829.91%
|
189.79%
|
39.57%
|
-
|
124.4%
|
74.39%
|
80.38%
|
81.22%
|
Dividend per Share
2 |
0.009970
|
8.496
|
11.99
|
-
|
-
|
88.99
|
106.7
|
130.7
|
Announcement Date
|
10/02/20
|
10/02/21
|
14/02/22
|
06/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
2,467
|
3,601
|
3,988
|
4,893
|
5,736
|
7,218
|
9,524
|
10,805
|
12,087
|
26,020
|
EBITDA
1 |
330.2
|
540.5
|
571.6
|
686.1
|
920.1
|
1,229
|
1,815
|
2,692
|
3,513
|
5,247
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
221.8
|
491.9
|
476.6
|
482.7
|
652.7
|
1,359
|
1,398
|
2,181
|
2,717
|
3,046
|
Net margin
|
8.99%
|
13.66%
|
11.95%
|
9.87%
|
11.38%
|
18.83%
|
14.68%
|
20.18%
|
22.48%
|
11.71%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/10/21
|
14/02/22
|
21/04/22
|
01/08/22
|
26/10/22
|
06/02/23
|
26/04/23
|
27/07/23
|
24/10/23
|
22/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
621
|
-
|
-
|
-
|
-
|
-
|
-
|
867
|
Net Cash position
1 |
-
|
-
|
432
|
-
|
6,542
|
6,462
|
3,154
|
-
|
Leverage (Debt/EBITDA)
|
1.665
x
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0417
x
|
Free Cash Flow
1 |
929
|
1,474
|
523
|
-
|
11,622
|
7,648
|
9,914
|
10,253
|
ROE (net income / shareholders' equity)
|
15.8%
|
70.4%
|
75.7%
|
-
|
75.8%
|
61.5%
|
56%
|
54.7%
|
ROA (Net income/ Total Assets)
|
3.72%
|
20.7%
|
24.7%
|
-
|
32%
|
44.8%
|
32.3%
|
36%
|
Assets
1 |
3,004
|
3,754
|
5,351
|
-
|
29,231
|
22,948
|
38,185
|
35,065
|
Book Value Per Share
2 |
7.630
|
14.40
|
20.50
|
-
|
-
|
105.0
|
123.0
|
175.0
|
Cash Flow per Share
2 |
2.370
|
9.050
|
8.430
|
-
|
-
|
136.0
|
153.0
|
204.0
|
Capex
1 |
130
|
126
|
320
|
-
|
1,736
|
3,284
|
2,312
|
2,758
|
Capex / Sales
|
3.43%
|
2.01%
|
2.75%
|
-
|
2.97%
|
5.24%
|
2.81%
|
2.61%
|
Announcement Date
|
10/02/20
|
10/02/21
|
14/02/22
|
06/02/23
|
22/02/24
|
-
|
-
|
-
|
Last Close Price
919.5
TRY Average target price
989.7
TRY Spread / Average Target +7.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.71% | 2.83B | | -3.09% | 108B | | -9.13% | 9.11B | | +16.65% | 4.44B | | +0.93% | 3.95B | | +65.73% | 2.23B | | -9.28% | 1.29B | | +97.38% | 595M | | +39.64% | 552M | | +5.22% | 515M |
Agricultural Machinery
|