Valuation: TUI AG

Market Cap 3.4B 3.8B 3.17B 2.87B 5.42B 363B 5.45B 38.08B 14.91B 187B 14.26B 13.95B 603B P/E 2026 *
6.8x
P/E 2027 * 5.12x
Enterprise Value 4.98B 5.56B 4.64B 4.21B 7.94B 531B 7.99B 55.74B 21.82B 274B 20.88B 20.42B 882B EV / Sales 2026 *
0.21x
EV / Sales 2027 * 0.19x
Free-Float
87.93%
Yield 2026 *
2.14%
Yield 2027 * 3.01%
Manager TitleAgeSince
Chief Executive Officer 63 30/09/2022
Director of Finance/CFO - 30/09/2022
Chief Operating Officer 51 29/04/2026
Director TitleAgeSince
Director/Board Member 59 09/05/2006
Director/Board Member 64 14/08/2007
Director/Board Member 59 01/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.81B
-1.02%+0.28%-24.45%+30.19% 120B
-1.42%-1.14%+35.09% - 36.45B
-1.64%+3.67%+25.08%+162.84% 32.91B
+1.21%+5.40%-16.87%-38.79% 30.74B
-0.44%-0.12%-45.24%+14.29% 24.5B
-0.70%-1.61%-10.15%+39.10% 23.37B
+0.07%+1.49%+60.19%+175.25% 9.08B
-1.19%-1.90%+8.99%+201.87% 8.96B
+0.34%+4.54%-4.45%-31.74% 5.2B
Average -0.48%+2.13%+3.13%+69.13% 32.41B
Weighted average by Cap. -0.76%+1.94%-7.20%+48.20%

Financials

2026 *2027 *
Net sales 23.49B 26.24B 21.89B 19.86B 37.46B 2,508B 37.69B 263B 103B 1,294B 98.55B 96.37B 4,165B 24.31B 27.15B 22.66B 20.55B 38.76B 2,595B 39.01B 272B 107B 1,339B 102B 99.73B 4,310B
Net income 518M 578M 482M 438M 825M 55.26B 830M 5.8B 2.27B 28.52B 2.17B 2.12B 91.77B 692M 773M 645M 585M 1.1B 73.9B 1.11B 7.75B 3.03B 38.13B 2.9B 2.84B 123B
Net Debt 1.58B 1.76B 1.47B 1.33B 2.51B 168B 2.53B 17.67B 6.92B 86.9B 6.62B 6.47B 280B 1.24B 1.39B 1.16B 1.05B 1.98B 133B 1.99B 13.91B 5.45B 68.42B 5.21B 5.09B 220B
Projected Income Statement - Annual - TUI AG
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - TUI AG
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
6.698EUR
Average target price
9.850EUR
Spread / Average Target
+47.06%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - TUI AG