Company Valuation: TT Electronics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 448.3 305.2 276.3 188.1 204 330.8 - -
Change - -31.91% -9.49% -31.92% 8.47% 62.15% - -
Enterprise Value (EV) 1 550.8 443.6 402.5 285.5 268.7 382 364.5 343.4
Change - -19.46% -9.28% -29.07% -5.87% 42.14% -4.56% -5.79%
P/E 35.6x -23.2x -40.1x -3.51x -4.01x 20.9x 13.7x 11.1x
PBR 1.36x 1.03x 1.03x 0.97x 1.41x 2.03x 1.75x 1.56x
PEG - 0x 0.8x -0x 0.71x -0x 0.3x 0.5x
Capitalization / Revenue 0.94x 0.49x 0.45x 0.36x 0.42x 0.69x 0.66x 0.63x
EV / Revenue 1.16x 0.72x 0.66x 0.55x 0.56x 0.79x 0.72x 0.65x
EV / EBITDA 10.8x 7.02x 5.81x 5.61x 5.45x 7.16x 6.19x 5.25x
EV / EBIT 15.8x 9.42x 7.62x 7.69x 7.22x 9.55x 8.04x 6.82x
EV / FCF -424x -33.9x 16.8x 10.3x 8.99x 40.8x 18x 13.2x
FCF Yield -0.24% -2.95% 5.94% 9.7% 11.1% 2.45% 5.54% 7.58%
Dividend per Share 2 0.056 0.063 0.068 0.0225 - 0.009 0.03 0.0402
Rate of return 2.19% 3.62% 4.35% 2.12% - 0.49% 1.62% 2.17%
EPS 2 0.072 -0.075 -0.039 -0.302 -0.285 0.0888 0.135 0.1676
Distribution rate 77.8% -84% -174% -7.45% - 10.1% 22.2% 24%
Net sales 1 476.2 617 613.9 521.1 481.4 481.4 503 527.2
EBITDA 1 50.9 63.2 69.3 50.9 49.3 53.32 58.92 65.4
EBIT 1 34.8 47.1 52.8 37.1 37.2 40 45.36 50.34
Net income 1 12.8 -13.2 -6.8 -53.4 -50.6 17.4 26.42 31.22
Net Debt 1 102.5 138.4 126.2 97.4 64.7 51.16 33.74 12.64
Reference price 2 2.560 1.740 1.562 1.060 1.144 1.854 1.854 1.854
Nbr of stocks (in thousands) 175,115 175,422 176,870 177,435 178,331 178,424 - -
Announcement Date 09/03/22 08/03/23 07/03/24 10/04/25 25/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.88x0.79x7.16x0.49% 442M
28.93x5.44x16.52x0.68% 183B
33.54x11.92x21.73x0.82% 121B
45.97x5.8x19.85x0.91% 107B
13.15x0.3x6.61x3.83% 105B
30.69x5x16.44x1.12% 72.84B
52.91x5.74x26.24x0.26% 62.41B
18.16x1.07x12.01x0.7% 60.88B
19.13x3.23x12.35x1.4% 60.23B
16.99x6.01x12.21x0.75% 54.56B
Average 28.03x 4.53x 15.11x 1.1% 82.73B
Weighted average by Cap. 29.46x 5.31x 16.25x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TT Electronics plc

Historical PBR trend

Valuation ratios - PBR - TT Electronics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TT Electronics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TT Electronics plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - TT Electronics plc
  1. Stock Market
  2. Stocks
  3. TTG Stock
  4. Valuation TT Electronics plc