Company Valuation: TT Electronics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 448.3 305.2 276.3 188.1 204 321.2 - -
Change - -31.91% -9.49% -31.92% 8.47% 57.42% - -
Enterprise Value (EV) 1 550.8 443.6 402.5 285.5 268.7 372.3 354.9 333.8
Change - -19.46% -9.28% -29.07% -5.87% 38.56% -4.68% -5.93%
P/E 35.6x -23.2x -40.1x -3.51x -4.01x 20.3x 13.3x 10.7x
PBR 1.36x 1.03x 1.03x 0.97x 1.41x 1.97x 1.7x 1.51x
PEG - 0x 0.8x -0x 0.71x -0x 0.3x 0.4x
Capitalization / Revenue 0.94x 0.49x 0.45x 0.36x 0.42x 0.67x 0.64x 0.61x
EV / Revenue 1.16x 0.72x 0.66x 0.55x 0.56x 0.77x 0.71x 0.63x
EV / EBITDA 10.8x 7.02x 5.81x 5.61x 5.45x 6.98x 6.02x 5.18x
EV / EBIT 15.8x 9.42x 7.62x 7.69x 7.22x 9.31x 7.82x 6.63x
EV / FCF -424x -33.9x 16.8x 10.3x 8.99x 39.7x 17.6x 12.8x
FCF Yield -0.24% -2.95% 5.94% 9.7% 11.1% 2.52% 5.69% 7.8%
Dividend per Share 2 0.056 0.063 0.068 0.0225 - 0.009 0.03 0.0384
Rate of return 2.19% 3.62% 4.35% 2.12% - 0.5% 1.67% 2.13%
EPS 2 0.072 -0.075 -0.039 -0.302 -0.285 0.0888 0.135 0.1676
Distribution rate 77.8% -84% -174% -7.45% - 10.1% 22.2% 22.9%
Net sales 1 476.2 617 613.9 521.1 481.4 481.4 503 527.3
EBITDA 1 50.9 63.2 69.3 50.9 49.3 53.32 58.92 64.48
EBIT 1 34.8 47.1 52.8 37.1 37.2 40 45.36 50.34
Net income 1 12.8 -13.2 -6.8 -53.4 -50.6 17.4 26.42 31.22
Net Debt 1 102.5 138.4 126.2 97.4 64.7 51.16 33.74 12.68
Reference price 2 2.560 1.740 1.562 1.060 1.144 1.800 1.800 1.800
Nbr of stocks (in thousands) 175,115 175,422 176,870 177,435 178,331 178,424 - -
Announcement Date 09/03/22 08/03/23 07/03/24 10/04/25 25/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.27x0.77x6.98x0.5% 425M
29.14x5.53x16.48x0.66% 193B
30.32x10.98x19.7x0.9% 113B
12.44x0.28x6.14x3.78% 103B
40.61x5.33x18.06x0.99% 98.27B
16.66x2.93x10.85x1.43% 62.02B
19.24x1.04x11.89x0.72% 60.32B
23.59x3.94x12.61x1.36% 58.61B
37.81x4.44x18.98x0.33% 47.17B
24.92x4.03x14.64x0.02% 42.97B
Average 25.50x 3.93x 13.63x 1.07% 78B
Weighted average by Cap. 26.66x 4.78x 14.73x 1.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TT Electronics plc

Historical PBR trend

Valuation ratios - PBR - TT Electronics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TT Electronics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TT Electronics plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - TT Electronics plc
  1. Stock Market
  2. Stocks
  3. TTG Stock
  4. Valuation TT Electronics plc