Valuation TT Electronics plc

Stocks

Real-time Estimate Cboe Europe 11:06:19 05/10/2026 BST			5-day change	1st Jan Change
177.60 ^GBX	+1.02%		+1.75%	+55.47%

10-01	Jefferies Boosts TT Electronics PT, Keeps Hold Rating	MT
10-01	BofA cuts Babcock; Panmure ups Greggs	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	448.3	305.2	276.3	188.1	204	313.7	-	-
Change	-	-31.91%	-9.49%	-31.92%	8.47%	53.75%	-	-
Enterprise Value (EV) ¹	550.8	443.6	402.5	285.5	268.7	364.8	347.4	326.3
Change	-	-19.46%	-9.28%	-29.07%	-5.87%	35.77%	-4.77%	-6.07%
P/E	35.6x	-23.2x	-40.1x	-3.51x	-4.01x	19.9x	13.1x	10.5x
PBR	1.36x	1.03x	1.03x	0.97x	1.41x	1.92x	1.66x	1.48x
PEG	-	0x	0.8x	-0x	0.71x	-0x	0.3x	0.4x
Capitalization / Revenue	0.94x	0.49x	0.45x	0.36x	0.42x	0.65x	0.62x	0.59x
EV / Revenue	1.16x	0.72x	0.66x	0.55x	0.56x	0.76x	0.69x	0.62x
EV / EBITDA	10.8x	7.02x	5.81x	5.61x	5.45x	6.84x	5.9x	4.99x
EV / EBIT	15.8x	9.42x	7.62x	7.69x	7.22x	9.14x	7.67x	6.48x
EV / FCF	-424x	-33.9x	16.8x	10.3x	8.99x	38.9x	17.2x	12.5x
FCF Yield	-0.24%	-2.95%	5.94%	9.7%	11.1%	2.57%	5.81%	7.98%
Dividend per Share ²	0.056	0.063	0.068	0.0225	-	0.008	0.03	0.0404
Rate of return	2.19%	3.62%	4.35%	2.12%	-	0.46%	1.71%	2.3%
EPS ²	0.072	-0.075	-0.039	-0.302	-0.285	0.0885	0.1345	0.167
Distribution rate	77.8%	-84%	-174%	-7.45%	-	9.04%	22.3%	24.2%
Net sales ¹	476.2	617	613.9	521.1	481.4	481.4	503	527.3
EBITDA ¹	50.9	63.2	69.3	50.9	49.3	53.32	58.92	65.4
EBIT ¹	34.8	47.1	52.8	37.1	37.2	39.92	45.3	50.34
Net income ¹	12.8	-13.2	-6.8	-53.4	-50.6	17.4	26.42	31.22
Net Debt ¹	102.5	138.4	126.2	97.4	64.7	51.16	33.74	12.64
Reference price ²	2.560	1.740	1.562	1.060	1.144	1.758	1.758	1.758
Nbr of stocks (in thousands)	175,115	175,422	176,870	177,435	178,331	178,424	-	-
Announcement Date	09/03/22	08/03/23	07/03/24	10/04/25	25/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TT ELECTRONICS PLC	19.86x	0.76x	6.84x	0.46%	415M
AMPHENOL CORPORATION	34.12x	6.35x	19.36x	0.66%	214B
CORNING INCORPORATED	61.15x	7.63x	26.14x	0.71%	141B
KEYENCE CORPORATION	34.41x	12.23x	22.34x	0.8%	123B
HON HAI PRECISION INDUSTRY CO., LTD.	13.47x	0.31x	6.78x	3.73%	111B
MURATA MANUFACTURING CO., LTD.	41.96x	6.89x	22.53x	0.83%	97.72B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	75.33x	8.08x	37.26x	0.19%	86.45B
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	80.89B
COHERENT CORP.	45.53x	6.37x	24x	0.01%	66B
TE CONNECTIVITY PLC	20.27x	3.41x	13.04x	1.32%	63.8B
Average	37.14x	6.11x	19.67x	0.92%	98.51B
Weighted average by Cap.	39.25x	6.83x	21.00x	0.99%