Valuation TT Electronics plc

Equities

Delayed London S.E. Other stock markets 10:35:22 14/01/2026 GMT			5-day change	1st Jan Change
110.22 ^GBX	-0.16%		-0.34%	-3.65%

01-07	Declaration of Voting Results by TT Electronics	CI
01-07	Swiss Stocks Close Little Changed; Cicor Technologies Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	355.8	448.3	305.2	276.3	188.1	196.6	196.6	-
Change	-	25.99%	-31.91%	-9.49%	-31.92%	4.52%	0%	-
Enterprise Value (EV) ¹	439.7	550.8	443.6	402.5	285.5	284	275	257.3
Change	-	25.26%	-19.46%	-9.28%	-29.07%	-0.54%	-3.16%	-6.44%
P/E ratio	256x	35.6x	-23.2x	-40.1x	-3.51x	40.1x	10.7x	7.71x
PBR	1.15x	1.36x	1.03x	1.03x	0.97x	1x	0.96x	0.86x
PEG	-	0x	0x	0.8x	-0x	-0x	0x	0.2x
Capitalization / Revenue	0.82x	0.94x	0.49x	0.45x	0.36x	0.41x	0.39x	0.37x
EV / Revenue	1.02x	1.16x	0.72x	0.66x	0.55x	0.59x	0.55x	0.49x
EV / EBITDA	9.88x	10.8x	7.02x	5.81x	5.61x	6.02x	5.07x	4.04x
EV / EBIT	16x	15.8x	9.42x	7.62x	7.69x	8.43x	7.11x	5.41x
EV / FCF	30.5x	-424x	-33.9x	16.8x	10.3x	30.5x	20.3x	12.5x
FCF Yield	3.27%	-0.24%	-2.95%	5.94%	9.7%	3.28%	4.93%	7.98%
Dividend per Share ²	0.047	0.056	0.063	0.068	0.0225	0.013	0.0318	0.0381
Rate of return	2.29%	2.19%	3.62%	4.35%	2.12%	1.17%	2.88%	3.45%
EPS ²	0.008	0.072	-0.075	-0.039	-0.302	0.0275	0.1035	0.1431
Distribution rate	588%	77.8%	-84%	-174%	-7.45%	47.1%	30.8%	26.6%
Net sales ¹	431.8	476.2	617	613.9	521.1	483.4	502.7	528.5
EBITDA ¹	44.5	50.9	63.2	69.3	50.9	47.2	54.25	63.67
EBIT ¹	27.5	34.8	47.1	52.8	37.1	33.7	38.7	47.52
Net income ¹	1.3	12.8	-13.2	-6.8	-53.4	4.85	19.23	26.55
Net Debt ¹	83.9	102.5	138.4	126.2	97.4	87.38	78.4	60.7
Reference price ²	2.050	2.560	1.740	1.562	1.060	1.104	1.104	1.104
Nbr of stocks (in thousands)	173,563	175,115	175,422	176,870	177,435	178,060	178,060	-
Announcement Date	10/03/21	09/03/22	08/03/23	07/03/24	10/04/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TT ELECTRONICS PLC	40.15x	0.59x	6.02x	1.17%	264M
AMPHENOL CORPORATION	44.49x	8.17x	27.29x	0.49%	182B
HON HAI PRECISION INDUSTRY CO., LTD.	15.5x	0.36x	8.33x	3.2%	99.96B
TE CONNECTIVITY PLC	22.95x	3.82x	14.39x	1.21%	69.61B
LUXSHARE PRECISION INDUSTRY CO., LTD.	23.07x	1.27x	14.37x	0.46%	57B
EOPTOLINK TECHNOLOGY INC., LTD.	40.56x	15.13x	34.66x	0.29%	54.6B
MURATA MANUFACTURING CO., LTD.	25.58x	3.09x	11.44x	1.82%	37.83B
CELESTICA INC.	50.14x	3.12x	36.41x	-.--%	37.72B
COHERENT CORP.	50.22x	5.07x	20.99x	0.03%	32.44B
LENS TECHNOLOGY CO., LTD.	42.18x	2.31x	20.06x	1.22%	29B
Average	35.48x	4.29x	19.39x	0.99%	60.08B
Weighted average by Cap.	34.14x	5.25x	20.96x	1.07%