Company Valuation: TT Electronics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 448.3 305.2 276.3 188.1 204 300.1 - -
Change - -31.91% -9.49% -31.92% 8.47% 47.1% - -
Enterprise Value (EV) 1 550.8 443.6 402.5 285.5 268.7 349.1 335 315.1
Change - -19.46% -9.28% -29.07% -5.87% 29.92% -4.03% -5.95%
P/E 35.6x -23.2x -40.1x -3.51x -4.01x 21.4x 14.1x 10.8x
PBR 1.36x 1.03x 1.03x 0.97x 1.41x 1.84x 1.57x 1.4x
PEG - 0x 0.8x -0x 0.71x -0x 0.3x 0.3x
Capitalization / Revenue 0.94x 0.49x 0.45x 0.36x 0.42x 0.63x 0.61x 0.58x
EV / Revenue 1.16x 0.72x 0.66x 0.55x 0.56x 0.73x 0.68x 0.61x
EV / EBITDA 10.8x 7.02x 5.81x 5.61x 5.45x 6.64x 5.95x 4.85x
EV / EBIT 15.8x 9.42x 7.62x 7.69x 7.22x 9.05x 7.63x 6.45x
EV / FCF -424x -33.9x 16.8x 10.3x 8.99x 38.8x 19.8x 14.4x
FCF Yield -0.24% -2.95% 5.94% 9.7% 11.1% 2.58% 5.06% 6.93%
Dividend per Share 2 0.056 0.063 0.068 0.0225 - - 0.0243 0.0332
Rate of return 2.19% 3.62% 4.35% 2.12% - - 1.45% 1.98%
EPS 2 0.072 -0.075 -0.039 -0.302 -0.285 0.0785 0.1192 0.156
Distribution rate 77.8% -84% -174% -7.45% - - 20.4% 21.3%
Net sales 1 476.2 617 613.9 521.1 481.4 479.7 495.2 516.7
EBITDA 1 50.9 63.2 69.3 50.9 49.3 52.6 56.3 65
EBIT 1 34.8 47.1 52.8 37.1 37.2 38.58 43.92 48.82
Net income 1 12.8 -13.2 -6.8 -53.4 -50.6 18 24.33 30.5
Net Debt 1 102.5 138.4 126.2 97.4 64.7 49 34.92 14.98
Reference price 2 2.560 1.740 1.562 1.060 1.144 1.682 1.682 1.682
Nbr of stocks (in thousands) 175,115 175,422 176,870 177,435 178,331 178,424 - -
Announcement Date 09/03/22 08/03/23 07/03/24 10/04/25 25/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.54x5.88x17.98x0.71% 198B
13.47x0.31x6.78x3.73% 111B
26.75x9.62x19.52x0.47% 85.36B
38.02x6.15x20.04x0.93% 88.93B
68x7.19x33.58x0.21% 76.69B
19.51x1.15x13.24x0.68% 65.57B
39.6x5.56x20.95x0.01% 57.41B
18.65x3.17x12.05x1.43% 59.24B
64.03x29.36x66.59x0.4% 43.72B
Average 35.51x 7.60x 23.41x 0.95% 87.34B
Weighted average by Cap. 33.17x 6.34x 20.40x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TTG Stock
  4. TTGPF Stock
  5. Valuation TT Electronics plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!