|
Market Closed -
Japan Exchange
07:30:00 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 5,260.00 JPY | -6.24% |
|
-5.73% | +83.08% |
| 10-02 | Tranche Update on Tsugami Corporation's Equity Buyback Plan announced on September 11, 2026. | CI |
| 09-11 | Tsugami Receives 2.96 Billion Yen Dividend of Surplus from Unit | MT |
Company Valuation: Tsugami Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 84,638 | 64,375 | 69,083 | 54,679 | 86,471 | 149,170 |
| Change | - | -23.94% | 7.31% | -20.85% | 58.14% | 72.51% |
| Enterprise Value (EV) 1 | 77,343 | 59,120 | 61,343 | 41,388 | 70,628 | 116,364 |
| Change | - | -23.56% | 3.76% | -32.53% | 70.65% | 64.76% |
| P/E | 17.9x | 7.07x | 9.11x | 10.4x | 7.96x | 8.96x |
| PBR | 2.21x | 1.41x | 1.36x | 0.97x | 1.37x | 1.86x |
| PEG | - | 0x | -0.6x | -0.4x | 0x | 0.2x |
| Capitalization / Revenue | 1.37x | 0.69x | 0.73x | 0.65x | 0.81x | 1.16x |
| EV / Revenue | 1.25x | 0.63x | 0.65x | 0.49x | 0.66x | 0.9x |
| EV / EBITDA | 7.34x | 2.72x | 3.44x | 2.96x | 2.9x | 3.2x |
| EV / EBIT | 8.57x | 2.96x | 3.88x | 3.47x | 3.19x | 3.4x |
| EV / FCF | 33.4x | -194x | 11x | 6.68x | 15x | 6.66x |
| FCF Yield | 2.99% | -0.51% | 9.11% | 15% | 6.65% | 15% |
| Dividend per Share 2 | 26 | 40 | 46 | 48 | 59 | 85 |
| Rate of return | 1.56% | 3.01% | 3.21% | 4.17% | 3.24% | 2.66% |
| EPS 2 | 93.08 | 188.1 | 157.3 | 111 | 228.6 | 356.5 |
| Distribution rate | 27.9% | 21.3% | 29.2% | 43.2% | 25.8% | 23.8% |
| Net sales 1 | 61,662 | 93,174 | 94,963 | 83,928 | 107,411 | 129,140 |
| EBITDA 1 | 10,535 | 21,764 | 17,837 | 13,978 | 24,367 | 36,377 |
| EBIT 1 | 9,030 | 19,949 | 15,799 | 11,929 | 22,153 | 34,195 |
| Net income 1 | 4,917 | 9,486 | 7,695 | 5,376 | 10,901 | 16,745 |
| Net Debt 1 | -7,295 | -5,255 | -7,740 | -13,291 | -15,843 | -32,806 |
| Reference price 2 | 1,663.00 | 1,330.00 | 1,434.00 | 1,150.00 | 1,820.00 | 3,195.00 |
| Nbr of stocks (in thousands) | 50,895 | 48,402 | 48,175 | 47,547 | 47,511 | 46,689 |
| Announcement Date | 16/06/21 | 22/06/22 | 21/06/23 | 19/06/24 | 17/06/25 | 16/06/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.63B | |
| 30.89x | 5.48x | 20.01x | 0.84% | 121B | |
| 34.65x | 5.47x | 20.75x | 1.55% | 97.11B | |
| 41.9x | 8.49x | 24.85x | -.--% | 60.88B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.67B | |
| 40.81x | 6.35x | 27.99x | 1.92% | 59.66B | |
| 28.3x | 5.24x | 18.36x | 2.12% | 36.71B | |
| 31.04x | 4.1x | 15.49x | 0.11% | 30.24B | |
| 20.82x | 1.78x | 12.83x | 2.26% | 30.29B | |
| 20.72x | 3.58x | 11.46x | 1.47% | 28.59B | |
| Average | 30.86x | 4.86x | 18.96x | 1.22% | 52.84B | |
| Weighted average by Cap. | 32.41x | 5.25x | 20.22x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6101 Stock
- Valuation Tsugami Corporation
Select your edition
All financial news and data tailored to specific country editions
