Stock TSGYO TSKB GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials TSKB Gayrimenkul Yatirim Ortakligi

Equities

TSGYO

TRETSGY00016

Diversified REITs

Market Closed - Borsa Istanbul
Other stock markets
 16:09:43 02/05/2024 BST 		5-day change 1st Jan Change
11.57 TRY 0.00% Intraday chart for TSKB Gayrimenkul Yatirim Ortakligi -7.44% +92.51%
03-06 TSKB Gayrimenkul Yatirim Ortakligi A.S Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 TSKB Gayrimenkul Yatirim Ortakligi A.S Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 246 402 2,875 1,865 3,354 3,906
Enterprise Value (EV) 1 475 657.4 3,002 1,858 3,328 3,840
P/E ratio -2.24 x 7.71 x -45.5 x 12.4 x 3.14 x 10.9 x
Yield - - - - - -
Capitalization / Revenue 10.1 x 15.5 x 130 x 59.5 x 68 x 31.3 x
EV / Revenue 19.6 x 25.4 x 135 x 59.2 x 67.5 x 30.8 x
EV / EBITDA 39.9 x 59.3 x 391 x 127 x 175 x 91.1 x
EV / FCF -106 x -5,992 x -372 x 1,465 x 216 x 144 x
FCF Yield -0.94% -0.02% -0.27% 0.07% 0.46% 0.69%
Price to Book 0.95 x 1.3 x 6.19 x 2.52 x 1.85 x 1.17 x
Nbr of stocks (in thousands) 300,000 300,000 500,000 650,000 650,000 650,000
Reference price 2 0.8200 1.340 5.750 2.870 5.160 6.010
Announcement Date 30/01/19 29/01/20 29/01/21 31/01/22 30/01/23 06/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 24.24 25.88 22.2 31.37 49.3 124.6
EBITDA 1 11.92 11.09 7.684 14.6 19.07 42.17
EBIT 1 11.84 10.99 7.593 14.51 18.91 41.62
Operating Margin 48.84% 42.47% 34.21% 46.24% 38.35% 33.39%
Earnings before Tax (EBT) 1 -61.89 52.11 -45.78 124.9 1,069 358.3
Net income 1 -61.89 52.11 -45.78 124.9 1,069 358.3
Net margin -255.34% 201.33% -206.26% 398.04% 2,169.34% 287.53%
EPS 2 -0.3655 0.1737 -0.1264 0.2308 1.645 0.5513
Free Cash Flow 1 -4.485 -0.1097 -8.075 1.268 15.37 26.62
FCF margin -18.51% -0.42% -36.38% 4.04% 31.18% 21.36%
FCF Conversion (EBITDA) - - - 8.69% 80.61% 63.13%
FCF Conversion (Net income) - - - 1.02% 1.44% 7.43%
Dividend per Share - - - - - -
Announcement Date 30/01/19 29/01/20 29/01/21 31/01/22 30/01/23 06/03/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 229 255 127 - - -
Net Cash position 1 - - - 8 26.4 66.6
Leverage (Debt/EBITDA) 19.21 x 23.02 x 16.56 x - - -
Free Cash Flow 1 -4.49 -0.11 -8.07 1.27 15.4 26.6
ROE (net income / shareholders' equity) -28.9% 18.3% -11.8% 20.7% 83.9% 11.3%
ROA (Net income/ Total Assets) 1.52% 1.27% 0.81% 1.35% 0.92% 0.82%
Assets 1 -4,082 4,114 -5,684 9,273 115,906 43,925
Book Value Per Share 2 0.8600 1.030 0.9300 1.140 2.780 5.150
Cash Flow per Share 2 0.0500 0.0200 0.0200 0.0100 0.0400 0.1000
Capex 1 0.03 0.08 0.04 0.1 0.41 0.99
Capex / Sales 0.11% 0.31% 0.19% 0.33% 0.84% 0.79%
Announcement Date 30/01/19 29/01/20 29/01/21 31/01/22 30/01/23 06/03/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified REITs

1st Jan change Capi.
TSKB GAYRIMENKUL YATIRIM ORTAKLIGI Stock TSKB Gayrimenkul Yatirim Ortakligi
+92.51% 232M
W. P. CAREY INC. Stock W. P. Carey Inc.
-13.72% 11.95B
GECINA Stock Gecina
-11.72% 7.58B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-6.71% 5.43B
MIRVAC GROUP Stock Mirvac Group
-1.91% 5.28B
THE GPT GROUP Stock The GPT Group
-11.64% 5.14B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+4.93% 4.62B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-6.18% 4.58B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-1.50% 4.5B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+7.11% 3.89B
Diversified REITs
  1. Stock Market
  2. Equities
  3. TSGYO Stock
  4. Financials TSKB Gayrimenkul Yatirim Ortakligi