Company Valuation: TScan Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 106.9 37.32 278.8 171.8 56.75 12.55 - -
Change - -65.09% 647.03% -38.39% -66.96% -77.88% - -
Enterprise Value (EV) -54.48 -53.41 116.8 -86.26 -63.12 12.55 12.55 12.55
Change - 1.96% 318.71% -173.84% 26.82% 119.89% 0% 0%
P/E -1.08x -0.56x -4.29x -2.67x -1x -0.23x -0.31x -0.32x
PBR - 0.37x 1.85x 0.71x 0.46x - - -
PEG - 0x 0.1x 0.2x 0.1x 0x 0x 0.1x
Capitalization / Revenue 10.5x 2.76x 13.2x 61x 5.5x 4.3x 10x 1.34x
EV / Revenue -0x -0x 0x -0x -0x 4.3x 10x 1.34x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x -0x 0x 0x -0.12x -0.16x -0.14x
EV / FCF 0x 0x -0x 0x 0x -0.22x -0.32x -0.36x
FCF Yield -54.8% -190% -23.1% -66.7% -246% -449% -308% -276%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -4.17 -2.75 -1.36 -1.14 -1 -0.805 -0.6 -0.58
Distribution rate - - - - - - - -
Net sales 1 10.14 13.54 21.05 2.816 10.32 2.921 1.25 9.4
EBITDA -42.8 -56.95 -82.89 -121.2 -121.2 - - -
EBIT 1 -48.64 -66.64 -93.46 -134.8 -135.8 -106.5 -77.07 -87.79
Net income 1 -48.62 -66.22 -89.22 -127.5 -129.8 -104.9 -79.1 -86.94
Net Debt -161.4 -90.74 -162 -258 -119.9 - - -
Reference price 2 4.5000 1.5500 5.8300 3.0400 1.0000 0.1852 0.1852 0.1852
Nbr of stocks (in thousands) 23,761 24,080 47,825 56,505 56,748 67,779 - -
Announcement Date 09/03/22 08/03/23 06/03/24 05/03/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.23x - - - 12.55M
17.83x6.86x13.15x1.67% 68.32B
32.59x8.71x28.8x0.07% 60.26B
38.31x6.82x20.38x0.85% 55.86B
47.19x6.4x30.36x-.--% 48.43B
35.91x3.38x14.61x-.--% 45.34B
-23.04x61.61x-25.45x-.--% 41.76B
34.38x8.51x22.17x0.38% 34.5B
41.76x8.19x27.2x-.--% 33.8B
30.01x6.36x16.49x-.--% 25.96B
Average 25.47x 12.98x 16.41x 0.33% 41B
Weighted average by Cap. 28.12x 12.42x 16.79x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TScan Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - TScan Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TScan Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TScan Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. TCRX Stock
  4. Valuation TScan Therapeutics, Inc.