Valuation Trilogiq

Stocks

Market Closed - Euronext Paris 16:55:00 08/09/2026 BST			5-day change	1st Jan Change
5.200 ^EUR	+0.97%		+4.00%	-1.89%

08-26	Trilogiq S.A. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
01-19	Trilogiq S.A. Reports Earnings Results for the Half Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	15.84	18.78	22.49	17.77
Change	-	18.54%	19.8%	-20.99%
Enterprise Value (EV) ¹	-4.746	-4.175	-2.693	-9.168
Change	-	12.03%	35.5%	-240.44%
P/E	-25.1x	12x	21.6x	25.2x
PBR	0.45x	0.48x	0.62x	0.52x
PEG	-	-0x	-0.6x	-0.8x
Capitalization / Revenue	0.71x	0.78x	0.97x	0.85x
EV / Revenue	-0.21x	-0.17x	-0.12x	-0.44x
EV / EBITDA	-5.91x	-2.31x	-2.34x	-5.68x
EV / EBIT	11.1x	-4.82x	-9.97x	-12.9x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.17	0.42	0.28	0.19
Distribution rate	-	-	-	-
Net sales ¹	22.19	24.07	23.2	20.98
EBITDA ¹	0.803	1.808	1.151	1.615
EBIT ¹	-0.428	0.867	0.27	0.713
Net income ¹	-0.634	1.549	1.06	0.739
Net Debt ¹	-20.58	-22.95	-25.19	-26.94
Reference price ²	4.260	5.050	6.050	4.780
Nbr of stocks (in thousands)	3,718	3,718	3,718	3,718
Announcement Date	22/07/24	22/07/24	25/07/25	27/08/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRILOGIQ	-	-	-	-	22.26M
PARKER-HANNIFIN CORPORATION	30.81x	5.27x	19.16x	0.85%	121B
FANUC CORPORATION	27.18x	5.01x	17.55x	2.21%	36.36B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.4x	1.83x	13.19x	2.19%	31.12B
INGERSOLL RAND INC.	30.13x	4.02x	15.19x	0.11%	29.63B
SMC CORPORATION	19.97x	3.38x	10.9x	1.55%	27.95B
DOVER CORPORATION	21.3x	3.09x	13.33x	1.1%	25.98B
XYLEM INC.	23.03x	2.82x	12.15x	1.64%	24.68B
ALFA LAVAL AB	26.02x	3.27x	15.98x	1.74%	24.09B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	95.41x	36.02x	78.55x	0.4%	24.88B
Average	32.81x	7.19x	21.78x	1.31%	34.6B
Weighted average by Cap.	31.69x	6.41x	20.56x	1.21%