Market Closed -
OTC Markets
20:10:56 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.0001
USD
|
0.00%
|
|
0.00%
|
-87.50%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1.425
|
6.33
|
93.91
|
47.25
|
38.11
|
14.36
|
Enterprise Value (EV)
1 |
1.591
|
9.593
|
102.2
|
54.29
|
32.34
|
27.17
|
P/E ratio
|
-1.82
x
|
-0.26
x
|
-1.67
x
|
-0.82
x
|
8.64
x
|
-1.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.1
x
|
0.35
x
|
3
x
|
1.83
x
|
6.94
x
|
1.85
x
|
EV / Revenue
|
1.22
x
|
0.53
x
|
3.26
x
|
2.1
x
|
5.89
x
|
3.51
x
|
EV / EBITDA
|
-
|
-1,901,760
x
|
-6,862,671
x
|
-10,692,438
x
|
-7,191,168
x
|
-5,890,355
x
|
EV / FCF
|
2.69
x
|
0.89
x
|
-32.2
x
|
16.1
x
|
-1.76
x
|
-10.9
x
|
FCF Yield
|
37.2%
|
112%
|
-3.11%
|
6.22%
|
-56.8%
|
-9.15%
|
Price to Book
|
-1.83
x
|
-0.82
x
|
-7.34
x
|
-3.16
x
|
4.57
x
|
2.61
x
|
Nbr of stocks (in thousands)
|
570
|
4,220
|
11,739
|
1,619,388
|
2,865,770
|
3,636,692
|
Reference price
2 |
2.500
|
1.500
|
8.000
|
0.0292
|
0.0133
|
0.003950
|
Announcement Date
|
17/04/18
|
16/04/19
|
29/05/20
|
17/03/21
|
31/03/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1.301
|
18.12
|
31.36
|
25.83
|
5.495
|
7.744
|
EBITDA
|
-
|
-5.044
|
-14.89
|
-5.078
|
-4.498
|
-4.613
|
EBIT
1 |
-0.0965
|
-5.709
|
-15.86
|
-5.18
|
-5.183
|
-5.747
|
Operating Margin
|
-7.42%
|
-31.51%
|
-50.58%
|
-20.06%
|
-94.32%
|
-74.21%
|
Earnings before Tax (EBT)
1 |
-0.7448
|
-14.48
|
-44.18
|
-42.78
|
6.255
|
-8.076
|
Net income
1 |
-0.7448
|
-14.48
|
-44.86
|
-42.78
|
6.255
|
-8.076
|
Net margin
|
-57.23%
|
-79.91%
|
-143.08%
|
-165.65%
|
113.82%
|
-104.28%
|
EPS
2 |
-1.373
|
-5.754
|
-4.795
|
-0.0358
|
0.001539
|
-0.002527
|
Free Cash Flow
1 |
0.5914
|
10.79
|
-3.177
|
3.38
|
-18.37
|
-2.488
|
FCF margin
|
45.44%
|
59.53%
|
-10.13%
|
13.09%
|
-334.37%
|
-32.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/18
|
16/04/19
|
29/05/20
|
17/03/21
|
31/03/22
|
31/03/23
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
1.222
|
1.259
|
1.405
|
1.701
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-1.194
|
-1.801
|
-1.004
|
-1.016
|
Operating Margin
|
-97.71%
|
-143%
|
-71.51%
|
-59.75%
|
Earnings before Tax (EBT)
1 |
-1.414
|
-2.037
|
-0.709
|
-1.044
|
Net income
1 |
-3.057
|
-2.146
|
-0.8158
|
-1.145
|
Net margin
|
-250.21%
|
-170.43%
|
-58.08%
|
-67.33%
|
EPS
2 |
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/22
|
13/05/22
|
12/08/22
|
14/11/22
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.17
|
3.26
|
8.28
|
7.04
|
-
|
12.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
5.77
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.6469
x
|
-0.5562
x
|
-1.386
x
|
-
|
-2.777
x
|
Free Cash Flow
1 |
0.59
|
10.8
|
-3.18
|
3.38
|
-18.4
|
-2.49
|
ROE (net income / shareholders' equity)
|
194%
|
340%
|
428%
|
296%
|
-167%
|
-115%
|
ROA (Net income/ Total Assets)
|
-32.1%
|
-94.5%
|
-172%
|
-82.4%
|
-49.6%
|
-23.3%
|
Assets
1 |
2.319
|
15.33
|
26.07
|
51.95
|
-12.62
|
34.65
|
Book Value Per Share
2 |
-1.370
|
-1.830
|
-1.090
|
-0.0100
|
0
|
0
|
Cash Flow per Share
2 |
0.1900
|
0.0700
|
0
|
0
|
0
|
0
|
Capex
|
-
|
0.48
|
0.05
|
0.46
|
0.06
|
0.14
|
Capex / Sales
|
-
|
2.66%
|
0.17%
|
1.78%
|
1.02%
|
1.86%
|
Announcement Date
|
17/04/18
|
16/04/19
|
29/05/20
|
17/03/21
|
31/03/22
|
31/03/23
|
|
1st Jan change
|
Capi.
|
---|
| -87.50% | 538K | | +3.48% | 80.59B | | +6.15% | 76.24B | | -.--% | 26.71B | | +27.88% | 13.03B | | -3.86% | 13.07B | | -3.75% | 9.74B | | -12.39% | 8.16B | | -8.32% | 7.59B | | +13.19% | 6.47B |
Other Ground Freight & Logistics
|