Market Closed -
Nyse
21:00:01 28/05/2024 BST
|
5-day change
|
1st Jan Change
|
19.1
USD
|
+6.23%
|
|
-1.50%
|
+26.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
82,999
|
115,709
|
136,325
|
610,527
|
2,225,275
|
3,560,522
|
-
|
-
|
Enterprise Value (EV)
1 |
105,773
|
152,787
|
184,474
|
702,151
|
2,225,275
|
3,606,305
|
3,410,117
|
3,424,650
|
P/E ratio
|
6.58
x
|
35.5
x
|
-
|
21.5
x
|
-
|
-
|
-
|
-
|
Yield
|
10.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.71
x
|
2.07
x
|
1.53
x
|
4.18
x
|
3.32
x
|
2.98
x
|
3.03
x
|
2.94
x
|
EV / Revenue
|
2.18
x
|
2.73
x
|
2.07
x
|
4.81
x
|
3.32
x
|
3.02
x
|
2.9
x
|
2.83
x
|
EV / EBITDA
|
4.51
x
|
5.11
x
|
4.22
x
|
9.75
x
|
6.87
x
|
6.88
x
|
5.65
x
|
5.59
x
|
EV / FCF
|
-43.5
x
|
7.37
x
|
-
|
69.5
x
|
-
|
17
x
|
177
x
|
-
|
FCF Yield
|
-2.3%
|
13.6%
|
-
|
1.44%
|
-
|
5.87%
|
0.57%
|
-
|
Price to Book
|
1.75
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
763,914
|
755,528
|
752,761
|
752,761
|
752,761
|
752,761
|
-
|
-
|
Reference price
2 |
108.6
|
153.2
|
181.1
|
811.0
|
2,956
|
4,748
|
4,748
|
4,748
|
Announcement Date
|
10/03/20
|
09/03/21
|
08/03/22
|
09/03/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
48,562
|
55,871
|
88,976
|
146,106
|
670,585
|
1,194,082
|
1,175,716
|
1,211,519
|
EBITDA
1 |
23,454
|
29,916
|
43,694
|
72,021
|
324,092
|
524,266
|
603,829
|
613,108
|
EBIT
1 |
19,759
|
23,754
|
34,083
|
46,160
|
44,972
|
433,567
|
402,685
|
381,448
|
Operating Margin
|
40.69%
|
42.52%
|
38.31%
|
31.59%
|
6.71%
|
36.31%
|
34.25%
|
31.49%
|
Earnings before Tax (EBT)
|
16,829
|
7,691
|
33,668
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
12,805
|
3,286
|
20,931
|
28,340
|
18,275
|
390,372
|
266,280
|
249,907
|
Net margin
|
26.37%
|
5.88%
|
23.52%
|
19.4%
|
2.73%
|
32.69%
|
22.65%
|
20.63%
|
EPS
|
16.50
|
4.310
|
-
|
37.65
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2,433
|
20,744
|
-
|
10,107
|
-
|
211,655
|
19,315
|
-
|
FCF margin
|
-5.01%
|
37.13%
|
-
|
6.92%
|
-
|
17.73%
|
1.64%
|
-
|
FCF Conversion (EBITDA)
|
-
|
69.34%
|
-
|
14.03%
|
-
|
40.37%
|
3.2%
|
-
|
FCF Conversion (Net income)
|
-
|
631.28%
|
-
|
35.66%
|
-
|
54.22%
|
7.25%
|
-
|
Dividend per Share
|
11.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/03/20
|
09/03/21
|
08/03/22
|
09/03/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
---|
Net sales
1 |
159,873
|
EBITDA
1 |
101,925
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
04/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
22,774
|
37,078
|
48,149
|
91,624
|
-
|
45,783
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
150,405
|
135,872
|
Leverage (Debt/EBITDA)
|
0.971
x
|
1.239
x
|
1.102
x
|
1.272
x
|
-
|
0.0873
x
|
-
|
-
|
Free Cash Flow
1 |
-2,433
|
20,744
|
-
|
10,107
|
-
|
211,655
|
19,315
|
-
|
ROE (net income / shareholders' equity)
|
26.8%
|
5%
|
19%
|
11.3%
|
-
|
11.9%
|
30%
|
38.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
62.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
15,932
|
7,770
|
-
|
-
|
-
|
215,437
|
430,874
|
430,874
|
Capex / Sales
|
32.81%
|
13.91%
|
-
|
-
|
-
|
18.04%
|
36.65%
|
35.56%
|
Announcement Date
|
10/03/20
|
09/03/21
|
08/03/22
|
09/03/23
|
04/03/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -11.36% | 1,888B | | +14.88% | 453B | | +58.14% | 254B | | +7.37% | 166B | | +1.50% | 96.97B | | -6.36% | 84.15B | | -.--% | 52.92B | | +30.84% | 52.37B | | -5.15% | 50.58B |
Integrated Oil & Gas
|