End-of-day quote
Shenzhen S.E.
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
4.43
CNY
|
+2.31%
|
|
+1.14%
|
-4.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,740
|
15,576
|
26,540
|
10,187
|
-
|
-
|
Enterprise Value (EV)
1 |
22,740
|
15,576
|
35,343
|
10,187
|
10,187
|
10,187
|
P/E ratio
|
14.2
x
|
10
x
|
12.3
x
|
18.5
x
|
15.8
x
|
13
x
|
Yield
|
-
|
-
|
1.15%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.13
x
|
0.72
x
|
0.75
x
|
0.29
x
|
0.27
x
|
0.25
x
|
EV / Revenue
|
1.13
x
|
0.72
x
|
0.75
x
|
0.29
x
|
0.27
x
|
0.25
x
|
EV / EBITDA
|
-
|
6.7
x
|
7.97
x
|
5.1
x
|
4.5
x
|
4.02
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.55
x
|
1.04
x
|
1.58
x
|
0.69
x
|
0.67
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
3,257,815
|
3,307,090
|
3,050,547
|
2,299,527
|
-
|
-
|
Reference price
2 |
6.980
|
4.710
|
8.700
|
4.430
|
4.430
|
4.430
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/04/22
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,143
|
21,497
|
35,392
|
34,882
|
37,549
|
40,996
|
EBITDA
1 |
-
|
2,324
|
3,332
|
1,998
|
2,265
|
2,536
|
EBIT
1 |
2,040
|
1,877
|
2,929
|
1,027
|
1,239
|
1,485
|
Operating Margin
|
10.13%
|
8.73%
|
8.28%
|
2.94%
|
3.3%
|
3.62%
|
Earnings before Tax (EBT)
1 |
1,998
|
1,871
|
2,921
|
1,011
|
1,220
|
1,464
|
Net income
1 |
1,602
|
1,521
|
2,249
|
656.1
|
776.8
|
941.1
|
Net margin
|
7.95%
|
7.08%
|
6.36%
|
1.88%
|
2.07%
|
2.3%
|
EPS
2 |
0.4900
|
0.4700
|
0.7100
|
0.2400
|
0.2800
|
0.3400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/04/22
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
390.1
|
1,313
|
-
|
296.3
|
448.7
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
0.1200
|
0.4200
|
0.0502
|
0.0998
|
-
|
0.0500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/10/21
|
25/04/22
|
29/04/22
|
22/08/22
|
22/08/22
|
24/10/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
8,804
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.642
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.7%
|
10.2%
|
14.2%
|
3.7%
|
4.27%
|
5.02%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.490
|
4.540
|
5.500
|
6.430
|
6.610
|
6.840
|
Cash Flow per Share
2 |
0.4300
|
0.6600
|
0.4300
|
0.5500
|
0.3800
|
0.6200
|
Capex
1 |
-
|
1,939
|
3,099
|
566
|
216
|
342
|
Capex / Sales
|
-
|
9.02%
|
8.76%
|
1.62%
|
0.58%
|
0.83%
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/04/22
|
-
|
-
|
-
|
Last Close Price
4.43
CNY Average target price
4.7
CNY Spread / Average Target +6.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.11% | 1.37B | | +1.59% | 79.59B | | +5.24% | 76.06B | | -.--% | 26.71B | | +25.29% | 12.9B | | -8.96% | 12.39B | | -17.65% | 8.22B | | -19.05% | 7.55B | | -1.86% | 5.4B | | +6.97% | 5.34B |
Other Ground Freight & Logistics
|