|
End-of-day quote
Thailand S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 0.8200 THB | -4.65% |
|
-8.89% | +18.84% |
| 09-25 | TPI Polene Power to Lease Space from Parent for Solar Project | MT |
| 09-24 | TPI Polene Public Company Limited Enters into Lease Agreement with TPI Polene Power Public Company Limited | CI |
Company Valuation: TPI Polene
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,851 | 32,898 | 34,462 | 26,509 | 20,450 | 13,065 |
| Change | - | -5.61% | 4.76% | -23.08% | -22.86% | -36.11% |
| Enterprise Value (EV) 1 | 87,190 | 95,372 | 95,163 | 93,340 | 91,488 | 88,268 |
| Change | - | 9.38% | -0.22% | -1.92% | -1.98% | -3.52% |
| P/E | 23.2x | 5.79x | 4.92x | 8.24x | 14.2x | 6.54x |
| PBR | 0.8x | 0.68x | 0.65x | 0.48x | 0.38x | 0.23x |
| PEG | - | 0x | 0.2x | -0.2x | -0.3x | 0.2x |
| Capitalization / Revenue | 1.02x | 0.85x | 0.72x | 0.62x | 0.57x | 0.38x |
| EV / Revenue | 2.54x | 2.45x | 1.98x | 2.18x | 2.56x | 2.55x |
| EV / EBITDA | 9.43x | 7.99x | 7.62x | 10x | 11.9x | 9.6x |
| EV / EBIT | 18.6x | 10.5x | 10.1x | 15.1x | 19.5x | 14.6x |
| EV / FCF | -32.3x | -8.67x | 48.6x | -23.8x | -46.7x | -26.1x |
| FCF Yield | -3.09% | -11.5% | 2.06% | -4.2% | -2.14% | -3.83% |
| Dividend per Share 2 | 0.06 | 0.09 | 0.1 | 0.1 | 0.05 | 0.03 |
| Rate of return | 3.26% | 5.23% | 5.49% | 7.14% | 4.63% | 4.35% |
| EPS 2 | 0.0793 | 0.2969 | 0.3699 | 0.1699 | 0.0762 | 0.1055 |
| Distribution rate | 75.7% | 30.3% | 27% | 58.8% | 65.6% | 28.4% |
| Net sales 1 | 34,276 | 38,920 | 48,133 | 42,807 | 35,770 | 34,628 |
| EBITDA 1 | 9,247 | 11,933 | 12,492 | 9,297 | 7,675 | 9,197 |
| EBIT 1 | 4,676 | 9,043 | 9,402 | 6,184 | 4,690 | 6,033 |
| Net income 1 | 1,498 | 5,671 | 7,008 | 3,218 | 1,442 | 1,999 |
| Net Debt 1 | 52,339 | 62,475 | 60,701 | 66,831 | 71,038 | 75,203 |
| Reference price 2 | 1.8400 | 1.7200 | 1.8200 | 1.4000 | 1.0800 | 0.6900 |
| Nbr of stocks (in thousands) | 18,940,892 | 19,126,500 | 18,935,235 | 18,935,235 | 18,935,235 | 18,935,235 |
| Announcement Date | 22/02/21 | 23/02/22 | 14/02/23 | 27/02/24 | 14/02/25 | 24/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 460M | |
| 19.06x | 2.57x | 10.18x | 2.73% | 46.3B | |
| 37.49x | 6.4x | 19.42x | 0.64% | 38.38B | |
| 32.42x | 4.97x | 16.65x | 0.73% | 36.1B | |
| 33.99x | 3.36x | 17.87x | 1.14% | 34.22B | |
| 11.9x | 1.42x | 6.65x | 2.58% | 29.47B | |
| 17.94x | 2.07x | 8.29x | 1.16% | 21.88B | |
| 68.77x | 4.26x | 66.01x | 0.34% | 21.3B | |
| 16.96x | 4.57x | 8.99x | 4.42% | 17.68B | |
| 13.42x | 4.38x | 8.84x | 2.95% | 16.5B | |
| Average | 27.99x | 3.78x | 18.10x | 1.85% | 26.23B | |
| Weighted average by Cap. | 28.20x | 3.78x | 17.25x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPIPL Stock
- Valuation TPI Polene
Select your edition
All financial news and data tailored to specific country editions
