End-of-day quote
New Zealand S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
2.9
NZD
|
-1.02%
|
|
-0.34%
|
-24.68%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
499.1
|
293.1
|
383.3
|
352.8
|
828.5
|
621.9
|
-
|
-
|
Enterprise Value (EV)
1 |
701.1
|
421.1
|
432.3
|
411.3
|
1,114
|
1,143
|
1,205
|
1,204
|
P/E ratio
|
16.2
x
|
10.6
x
|
-27.5
x
|
-232
x
|
14.8
x
|
8.25
x
|
7.1
x
|
6.19
x
|
Yield
|
7.14%
|
-
|
-
|
-
|
3.88%
|
5.52%
|
6.83%
|
8.1%
|
Capitalization / Revenue
|
1.18
x
|
0.73
x
|
1.07
x
|
1.02
x
|
1.25
x
|
0.68
x
|
0.62
x
|
0.57
x
|
EV / Revenue
|
1.66
x
|
1.05
x
|
1.2
x
|
1.19
x
|
1.68
x
|
1.25
x
|
1.2
x
|
1.11
x
|
EV / EBITDA
|
6.11
x
|
3.77
x
|
10.8
x
|
8.19
x
|
7.03
x
|
4.77
x
|
4.4
x
|
3.93
x
|
EV / FCF
|
111
x
|
-
|
-
|
-
|
-
|
-22.9
x
|
548
x
|
18.1
x
|
FCF Yield
|
0.9%
|
-
|
-
|
-
|
-
|
-4.36%
|
0.18%
|
5.53%
|
Price to Book
|
1.8
x
|
0.9
x
|
1.23
x
|
1.06
x
|
1.36
x
|
1.1
x
|
1.01
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
132,036
|
148,015
|
151,489
|
152,061
|
214,077
|
218,224
|
-
|
-
|
Reference price
2 |
3.780
|
1.980
|
2.530
|
2.320
|
3.870
|
2.850
|
2.850
|
2.850
|
Announcement Date
|
26/08/19
|
17/09/20
|
25/08/21
|
25/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
423
|
400.9
|
359.2
|
345.8
|
663.8
|
916.8
|
1,004
|
1,082
|
EBITDA
1 |
114.8
|
111.7
|
40.2
|
50.2
|
158.5
|
239.8
|
274.1
|
306.1
|
EBIT
1 |
62.1
|
48.61
|
-8.5
|
3.7
|
89.6
|
142.8
|
163.1
|
183.4
|
Operating Margin
|
14.68%
|
12.12%
|
-2.37%
|
1.07%
|
13.5%
|
15.58%
|
16.25%
|
16.95%
|
Earnings before Tax (EBT)
1 |
39.89
|
26.14
|
-
|
-
|
67
|
104.2
|
122
|
140.9
|
Net income
1 |
29.8
|
27.4
|
-13.7
|
-1.5
|
49.86
|
75.28
|
87.82
|
101.4
|
Net margin
|
7.04%
|
6.83%
|
-3.81%
|
-0.43%
|
7.51%
|
8.21%
|
8.75%
|
9.37%
|
EPS
2 |
0.2330
|
0.1860
|
-0.0920
|
-0.0100
|
0.2610
|
0.3453
|
0.4014
|
0.4602
|
Free Cash Flow
1 |
6.317
|
-
|
-
|
-
|
-
|
-49.9
|
2.2
|
66.6
|
FCF margin
|
1.49%
|
-
|
-
|
-
|
-
|
-5.44%
|
0.22%
|
6.15%
|
FCF Conversion (EBITDA)
|
5.5%
|
-
|
-
|
-
|
-
|
-
|
0.8%
|
21.76%
|
FCF Conversion (Net income)
|
21.2%
|
-
|
-
|
-
|
-
|
-
|
2.51%
|
65.68%
|
Dividend per Share
2 |
0.2700
|
-
|
-
|
-
|
0.1500
|
0.1574
|
0.1948
|
0.2308
|
Announcement Date
|
26/08/19
|
17/09/20
|
25/08/21
|
25/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
-
|
402.8
|
449.2
|
429.4
|
EBITDA
1 |
-
|
-
|
119.7
|
122.4
|
EBIT
1 |
-
|
46.2
|
74
|
70.3
|
Operating Margin
|
-
|
11.47%
|
16.47%
|
16.37%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
25.2
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
0.1530
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0450
|
-
|
Announcement Date
|
23/02/23
|
28/08/23
|
19/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
202
|
128
|
49
|
58.5
|
285
|
521
|
583
|
582
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.76
x
|
1.145
x
|
1.219
x
|
1.165
x
|
1.799
x
|
2.175
x
|
2.127
x
|
1.9
x
|
Free Cash Flow
1 |
6.32
|
-
|
-
|
-
|
-
|
-49.9
|
2.2
|
66.6
|
ROE (net income / shareholders' equity)
|
10.6%
|
9.09%
|
-4.29%
|
-1.48%
|
10.6%
|
12.2%
|
13%
|
14.1%
|
ROA (Net income/ Total Assets)
|
4.73%
|
4.36%
|
-2.3%
|
-0.85%
|
5.14%
|
8.21%
|
8.73%
|
9.19%
|
Assets
1 |
630.4
|
629
|
596.9
|
177.2
|
969.7
|
916.7
|
1,006
|
1,103
|
Book Value Per Share
2 |
2.100
|
2.200
|
2.060
|
2.180
|
2.850
|
2.590
|
2.820
|
3.000
|
Cash Flow per Share
2 |
0.0800
|
0.4700
|
0.5800
|
-0.1400
|
-0.3200
|
0.4000
|
0.5400
|
0.7700
|
Capex
1 |
3.88
|
4.13
|
1.2
|
7.54
|
12.1
|
12.6
|
14.7
|
12.1
|
Capex / Sales
|
0.92%
|
1.03%
|
0.33%
|
2.18%
|
1.83%
|
1.37%
|
1.46%
|
1.12%
|
Announcement Date
|
26/08/19
|
17/09/20
|
25/08/21
|
25/08/22
|
28/08/23
|
-
|
-
|
-
|
Last Close Price
2.85
NZD Average target price
4.752
NZD Spread / Average Target +66.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.68% | 370M | | -23.73% | 10.01B | | -10.57% | 4.07B | | +5.57% | 1.61B | | -51.88% | 1.37B | | -11.80% | 1.32B | | +3.80% | 780M | | -1.98% | 720M | | +34.42% | 491M | | -39.28% | 488M |
Passenger Car Rental
|