Valuation TotalEnergies SE

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 10/04/2026 BST			5-day change	1st Jan Change
78.61 ^EUR	-0.33%		-1.02%	+41.41%

04-10	Energy Down Ahead of U.S.-Iran Talks -- Energy Roundup	DJ
04-10	Nymex Overview : Oil Set for Weekly Loss, Cease-Fire and Strait Crude Flows Eyed -- OPIS	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	132,408	155,681	160,143	124,528	139,934	196,844	-	-
Change	-	17.58%	2.87%	-22.24%	12.37%	40.67%	-	-
Enterprise Value (EV) ¹	175,613	174,675	176,363	135,458	160,149	225,769	224,604	223,588
Change	-	-0.53%	0.97%	-23.19%	18.23%	40.97%	-0.52%	-0.45%
P/E ratio	8.57x	7.98x	7.85x	8.26x	11.3x	9.91x	10.3x	10.1x
PBR	1.18x	1.39x	1.37x	1.05x	-	1.63x	1.54x	1.43x
PEG	-	0.2x	0.8x	-0.4x	-0.8x	0.2x	-3.09x	9.11x
Capitalization / Revenue	0.72x	0.59x	0.73x	0.64x	0.77x	1x	1.03x	1.02x
EV / Revenue	0.95x	0.66x	0.81x	0.69x	0.88x	1.15x	1.17x	1.16x
EV / EBITDA	4.53x	2.44x	3.53x	3.14x	3.95x	4.82x	5.14x	5.17x
EV / EBIT	7.2x	3.46x	5.49x	5.4x	7.64x	7.04x	7.61x	7.78x
EV / FCF	9.72x	5.51x	7.68x	8.5x	15.4x	13.8x	13.4x	12.7x
FCF Yield	10.3%	18.1%	13%	11.8%	6.49%	7.26%	7.48%	7.88%
Dividend per Share ²	3.033	4.088	3.239	3.341	4.034	4.031	4.249	4.484
Rate of return	5.98%	6.52%	4.76%	6.05%	6.18%	4.37%	4.6%	4.86%
EPS ²	5.92	7.85	8.67	6.69	5.78	9.312	9.001	9.101
Distribution rate	51.2%	52.1%	37.4%	49.9%	69.8%	43.3%	47.2%	49.3%
Net sales ¹	184,634	263,310	218,945	195,610	182,344	195,969	191,632	193,369
EBITDA ¹	38,740	71,578	50,030	43,143	40,555	46,851	43,708	43,219
EBIT ¹	24,397	50,522	32,150	25,062	20,959	32,083	29,508	28,740
Net income ¹	16,032	20,526	21,384	15,758	13,127	19,724	18,335	18,004
Net Debt ¹	43,205	18,994	16,220	10,930	20,215	28,925	27,760	26,743
Reference price ²	50.76	62.68	68.09	55.25	65.27	92.28	92.28	92.28
Nbr of stocks (in thousands)	2,608,696	2,483,722	2,351,973	2,253,733	2,143,949	2,133,209	-	-
Announcement Date	10/02/22	08/02/23	07/02/24	05/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOTALENERGIES SE	9.91x	1.15x	4.82x	4.37%	197B
ARAMCO	17.15x	3.7x	7.84x	5.04%	1,753B
CHEVRON CORPORATION	20.21x	1.89x	7.53x	3.78%	376B
PETROCHINA COMPANY LIMITED	8.83x	0.68x	4.06x	5.69%	313B
SHELL PLC	10.63x	0.98x	4.7x	3.25%	259B
PETROBRAS	5.04x	1.78x	3.59x	10.6%	133B
EQUINOR ASA	9.91x	0.92x	2.41x	4.07%	96.35B
ENI S.P.A.	13.81x	0.81x	4.27x	4.65%	82.69B
NC KAZMUNAYGAS	8.49x	1.87x	6.79x	4.71%	39.57B
Average	11.55x	1.53x	5.11x	5.13%	361.16B
Weighted average by Cap.	14.84x	2.57x	6.57x	4.96%