Valuation TotalEnergies SE

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 12/12/2025 GMT			5-day change	1st Jan Change
55.59 ^EUR	-0.45%		-1.44%	+4.16%

12-12	Sangha Renewables Inaugurates 20 MW Project in West Texas, Energized by Totalenergies	CI
12-12	TotalEnergies Extends Sponsorship Deal With Section Paloise Béarn Pyrénées	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	113,314	132,408	155,681	160,143	124,528	140,342	-	-
Change	-	16.85%	17.58%	2.87%	-22.24%	12.7%	-	-
Enterprise Value (EV) ¹	159,348	175,613	174,675	176,363	135,458	170,399	171,990	173,267
Change	-	10.21%	-0.53%	0.97%	-23.19%	25.79%	0.93%	0.74%
P/E ratio	-14.9x	8.57x	7.98x	7.85x	8.26x	10x	9.26x	8.23x
PBR	1.09x	1.18x	1.39x	1.37x	1.05x	1.24x	1.2x	1.15x
PEG	-	-0x	0.2x	0.8x	-0.4x	-3.68x	1.12x	0.7x
Capitalization / Revenue	0.95x	0.72x	0.59x	0.73x	0.64x	0.78x	0.82x	0.77x
EV / Revenue	1.33x	0.95x	0.66x	0.81x	0.69x	0.95x	1.01x	0.95x
EV / EBITDA	8.65x	4.53x	2.44x	3.53x	3.14x	4.38x	4.6x	4.34x
EV / EBIT	31.1x	7.2x	3.46x	5.49x	5.4x	7.01x	7.39x	6.77x
EV / FCF	39.5x	9.72x	5.51x	7.68x	8.5x	18.9x	15.8x	12.7x
FCF Yield	2.53%	10.3%	18.1%	13%	11.8%	5.29%	6.34%	7.86%
Dividend per Share ²	3.177	3.033	4.088	3.239	3.341	3.805	4.054	4.23
Rate of return	7.36%	5.98%	6.52%	4.76%	6.05%	5.83%	6.21%	6.48%
EPS ²	-2.9	5.92	7.85	8.67	6.69	6.508	7.048	7.928
Distribution rate	-110%	51.2%	52.1%	37.4%	49.9%	58.5%	57.5%	53.4%
Net sales ¹	119,704	184,634	263,310	218,945	195,610	179,021	171,072	182,156
EBITDA ¹	18,431	38,740	71,578	50,030	43,143	38,877	37,428	39,882
EBIT ¹	5,119	24,397	50,522	32,150	25,062	24,309	23,259	25,577
Net income ¹	-7,242	16,032	20,526	21,384	15,758	14,419	14,670	15,747
Net Debt ¹	46,034	43,205	18,994	16,220	10,930	30,057	31,647	32,925
Reference price ²	43.18	50.76	62.68	68.09	55.25	65.25	65.25	65.25
Nbr of stocks (in thousands)	2,624,209	2,608,696	2,483,722	2,351,973	2,253,733	2,150,704	-	-
Announcement Date	09/02/21	10/02/22	08/02/23	07/02/24	05/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOTALENERGIES SE	10.03x	0.95x	4.38x	5.83%	140B
ARAMCO	15.63x	3.67x	7.03x	5.53%	1,541B
CHEVRON CORPORATION	21.74x	1.82x	8.2x	4.57%	302B
PETROCHINA COMPANY LIMITED	8.73x	0.61x	3.7x	6.11%	241B
SHELL PLC	11.58x	0.93x	4.41x	4.01%	206B
PETROBRAS	3.68x	1.54x	3.19x	10.74%	77.46B
EQUINOR ASA	9.82x	0.65x	1.77x	6.5%	57.47B
ENI S.P.A	12.15x	0.77x	3.79x	6.57%	56.74B
SUNCOR ENERGY INC.	13x	1.62x	5.16x	3.79%	53.39B
Average	11.82x	1.40x	4.63x	5.96%	297.21B
Weighted average by Cap.	14.49x	2.60x	6.19x	5.53%