|
Real-time
Euronext Paris
16:22:35 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 83.71 EUR | +0.86% |
|
+3.47% | +50.58% |
| 02:05pm | Calendar Thursday, October 29 | FW |
| 11:18am | Deals of the day-Mergers and acquisitions | RE |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,408 | 155,681 | 160,143 | 124,528 | 139,934 | 205,551 | - | - |
| Change | - | 17.58% | 2.87% | -22.24% | 12.37% | 46.89% | - | - |
| Enterprise Value (EV) 1 | 175,613 | 174,675 | 176,363 | 135,458 | 160,149 | 227,879 | 223,349 | 222,091 |
| Change | - | -0.53% | 0.97% | -23.19% | 18.23% | 42.29% | -1.99% | -0.56% |
| P/E | 8.57x | 7.98x | 7.85x | 8.26x | 11.3x | 7.65x | 8.47x | 9.65x |
| PBR | 1.18x | 1.39x | 1.37x | 1.05x | 1.22x | 1.59x | 1.47x | 1.38x |
| PEG | - | 0.2x | 0.8x | -0.4x | -0.8x | 0x | -0.87x | -0.8x |
| Capitalization / Revenue | 0.72x | 0.59x | 0.73x | 0.64x | 0.77x | 0.94x | 0.99x | 1.04x |
| EV / Revenue | 0.95x | 0.66x | 0.81x | 0.69x | 0.88x | 1.04x | 1.08x | 1.12x |
| EV / EBITDA | 4.53x | 2.44x | 3.53x | 3.14x | 3.95x | 4.15x | 4.44x | 4.92x |
| EV / EBIT | 7.2x | 3.46x | 5.49x | 5.4x | 7.64x | 5.57x | 6.51x | 7.53x |
| EV / FCF | 9.72x | 5.51x | 7.68x | 8.5x | 15.4x | 10.1x | 11.8x | 12.7x |
| FCF Yield | 10.3% | 18.1% | 13% | 11.8% | 6.49% | 9.92% | 8.5% | 7.85% |
| Dividend per Share 2 | 3.033 | 4.088 | 3.239 | 3.341 | 4.034 | 4.062 | 4.218 | 4.418 |
| Rate of return | 5.98% | 6.52% | 4.76% | 6.05% | 6.18% | 4.39% | 4.56% | 4.78% |
| EPS 2 | 5.92 | 7.85 | 8.67 | 6.69 | 5.78 | 12.09 | 10.91 | 9.583 |
| Distribution rate | 51.2% | 52.1% | 37.4% | 49.9% | 69.8% | 33.6% | 38.7% | 46.1% |
| Net sales 1 | 184,634 | 263,310 | 218,945 | 195,610 | 182,344 | 219,622 | 206,754 | 198,412 |
| EBITDA 1 | 38,740 | 71,578 | 50,030 | 43,143 | 40,555 | 54,955 | 50,298 | 45,150 |
| EBIT 1 | 24,397 | 50,522 | 32,150 | 25,062 | 20,959 | 40,885 | 34,285 | 29,502 |
| Net income 1 | 16,032 | 20,526 | 21,384 | 15,758 | 13,127 | 26,192 | 23,172 | 19,584 |
| Net Debt 1 | 43,205 | 18,994 | 16,220 | 10,930 | 20,215 | 22,327 | 17,797 | 16,540 |
| Reference price 2 | 50.76 | 62.68 | 68.09 | 55.25 | 65.27 | 92.48 | 92.48 | 92.48 |
| Nbr of stocks (in thousands) | 2,608,696 | 2,483,722 | 2,351,973 | 2,253,733 | 2,143,949 | 2,222,679 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 05/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.65x | 1.04x | 4.15x | 4.39% | 206B | |
| 13.56x | 3.47x | 6.79x | 5.27% | 1,681B | |
| 13.11x | 1.93x | 6.21x | 3.12% | 448B | |
| 8.41x | 0.74x | 4.72x | 6.19% | 348B | |
| 8.47x | 0.95x | 4.17x | 2.98% | 298B | |
| 6.12x | 1.85x | 2.97x | 7.46% | 153B | |
| 8.1x | 0.9x | 2.11x | 3.33% | 112B | |
| 8.56x | 0.88x | 4.35x | 4.87% | 85.91B | |
| 9.16x | 1.69x | 5.54x | 7.38% | 47.88B | |
| Average | 9.24x | 1.49x | 4.56x | 5% | 375.44B | |
| Weighted average by Cap. | 11.46x | 2.36x | 5.70x | 4.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTE Stock
- Valuation TotalEnergies SE
Select your edition
All financial news and data tailored to specific country editions
