Company Valuation: TotalEnergies SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132,408 155,681 160,143 124,528 139,934 212,018 - -
Change - 17.58% 2.87% -22.24% 12.37% 51.51% - -
Enterprise Value (EV) 1 175,613 174,675 176,363 135,458 160,149 232,832 228,741 227,295
Change - -0.53% 0.97% -23.19% 18.23% 45.38% -1.76% -0.63%
P/E 8.57x 7.98x 7.85x 8.26x 11.3x 7.68x 9.07x 9.95x
PBR 1.18x 1.39x 1.37x 1.05x 1.22x 1.74x 1.51x 1.42x
PEG - 0.2x 0.8x -0.4x -0.8x 0x -0.6x -1.13x
Capitalization / Revenue 0.72x 0.59x 0.73x 0.64x 0.77x 1.01x 1.03x 1.07x
EV / Revenue 0.95x 0.66x 0.81x 0.69x 0.88x 1.11x 1.11x 1.14x
EV / EBITDA 4.53x 2.44x 3.53x 3.14x 3.95x 4.09x 4.53x 5.02x
EV / EBIT 7.2x 3.46x 5.49x 5.4x 7.64x 5.7x 6.59x 7.42x
EV / FCF 9.72x 5.51x 7.68x 8.5x 15.4x 10.3x 12x 13x
FCF Yield 10.3% 18.1% 13% 11.8% 6.49% 9.71% 8.3% 7.67%
Dividend per Share 2 3.033 4.088 3.239 3.341 4.034 4.148 4.232 4.419
Rate of return 5.98% 6.52% 4.76% 6.05% 6.18% 4.35% 4.44% 4.63%
EPS 2 5.92 7.85 8.67 6.69 5.78 12.43 10.51 9.583
Distribution rate 51.2% 52.1% 37.4% 49.9% 69.8% 33.4% 40.3% 46.1%
Net sales 1 184,634 263,310 218,945 195,610 182,344 210,369 206,786 198,670
EBITDA 1 38,740 71,578 50,030 43,143 40,555 56,938 50,516 45,314
EBIT 1 24,397 50,522 32,150 25,062 20,959 40,846 34,727 30,639
Net income 1 16,032 20,526 21,384 15,758 13,127 26,486 23,559 19,584
Net Debt 1 43,205 18,994 16,220 10,930 20,215 20,814 16,723 15,277
Reference price 2 50.76 62.68 68.09 55.25 65.27 95.39 95.39 95.39
Nbr of stocks (in thousands) 2,608,696 2,483,722 2,351,973 2,253,733 2,143,949 2,222,679 - -
Announcement Date 10/02/22 08/02/23 07/02/24 05/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.81x1.1x4.06x4.33% 210B
13.48x3.45x6.75x5.3% 1,671B
13.3x1.94x6.3x3.08% 454B
8.44x0.75x4.73x6.28% 360B
8.75x1.07x4.16x2.92% 308B
6.06x1.83x2.94x7.52% 152B
7.95x0.88x2.02x3.35% 112B
8.7x0.89x4.42x4.79% 87.49B
9.22x1.7x5.58x7.33% 48.56B
Average 9.30x 1.51x 4.55x 4.99% 378.09B
Weighted average by Cap. 11.45x 2.36x 5.67x 4.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TotalEnergies SE

Historical PBR trend

Valuation ratios - PBR - TotalEnergies SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TotalEnergies SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TotalEnergies SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - TotalEnergies SE
  1. Stock Market
  2. Stocks
  3. TTE Stock
  4. Valuation TotalEnergies SE