Valuation TotalEnergies SE

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 10/07/2025 BST			After hours 18:53:44
53.50 ^EUR	+0.41%		53.44	-0.11%

02:41pm	OPEC+ Weathers Geopolitical Storms, Helps Spur Likely Record Holiday Driving in US	MT
07-09	Totalenergies Joins Pjm Interconnection	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	113,314	132,408	155,681	160,143	124,528	137,968	-	-
Change	-	16.85%	17.58%	2.87%	-22.24%	10.79%	-	-
Enterprise Value (EV) ¹	159,348	175,613	174,675	176,363	135,458	165,705	169,927	172,430
Change	-	10.21%	-0.53%	0.97%	-23.19%	22.33%	2.55%	1.47%
P/E ratio	-14.9x	8.57x	7.98x	7.85x	8.26x	9.22x	8.28x	7.83x
PBR	1.09x	1.18x	1.39x	1.37x	1.05x	1.16x	1.12x	1.06x
PEG	-	-0x	0.2x	0.8x	-0.4x	8.32x	0.7x	1.38x
Capitalization / Revenue	0.95x	0.72x	0.59x	0.73x	0.64x	0.76x	0.76x	0.72x
EV / Revenue	1.33x	0.95x	0.66x	0.81x	0.69x	0.91x	0.93x	0.9x
EV / EBITDA	8.65x	4.53x	2.44x	3.53x	3.14x	4.4x	4.52x	4.33x
EV / EBIT	31.1x	7.2x	3.46x	5.49x	5.4x	6.7x	6.92x	6.62x
EV / FCF	39.5x	9.72x	5.51x	7.68x	8.5x	15.2x	15x	12.2x
FCF Yield	2.53%	10.3%	18.1%	13%	11.8%	6.56%	6.69%	8.22%
Dividend per Share ²	3.177	3.033	4.088	3.239	3.341	3.74	3.98	4.166
Rate of return	7.36%	5.98%	6.52%	4.76%	6.05%	6%	6.38%	6.68%
EPS ²	-2.9	5.92	7.85	8.67	6.69	6.764	7.535	7.964
Distribution rate	-110%	51.2%	52.1%	37.4%	49.9%	55.3%	52.8%	52.3%
Net sales ¹	119,704	184,634	263,310	218,945	195,610	181,978	181,842	192,255
EBITDA ¹	18,431	38,740	71,578	50,030	43,143	37,641	37,609	39,807
EBIT ¹	5,119	24,397	50,522	32,150	25,062	24,748	24,556	26,033
Net income ¹	-7,242	16,032	20,526	21,384	15,758	14,947	15,349	16,324
Net Debt ¹	46,034	43,205	18,994	16,220	10,930	27,737	31,959	34,462
Reference price ²	43.18	50.76	62.68	68.09	55.25	62.37	62.37	62.37
Nbr of stocks (in thousands)	2,624,209	2,608,696	2,483,722	2,351,973	2,253,733	2,211,940	-	-
Announcement Date	09/02/21	10/02/22	08/02/23	07/02/24	05/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOTALENERGIES SE	9.22x	0.91x	4.4x	6%	138B
ARAMCO	16.24x	3.91x	7.37x	5.31%	1,604B
CHEVRON CORPORATION	19.78x	1.64x	6.03x	4.47%	267B
PETROCHINA COMPANY LIMITED	7.72x	0.62x	3.74x	6.76%	212B
SHELL PLC	11.83x	0.94x	4.62x	4.06%	210B
PETROBRAS	3.97x	1.62x	3.28x	16.6%	80.2B
EQUINOR ASA	8.21x	0.74x	1.94x	5.69%	64.47B
ENI S.P.A	11.56x	0.71x	3.65x	7.37%	50.87B
SUNCOR ENERGY INC.	13.64x	1.61x	5.19x	4.28%	48.12B
Average	11.35x	1.41x	4.47x	6.73%	297.29B
Weighted average by Cap.	14.51x	2.79x	6.22x	5.64%