Company Valuation: TotalEnergies SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132,408 155,681 160,143 124,528 139,934 207,106 - -
Change - 17.58% 2.87% -22.24% 12.37% 48% - -
Enterprise Value (EV) 1 175,613 174,675 176,363 135,458 160,149 229,434 224,904 223,646
Change - -0.53% 0.97% -23.19% 18.23% 43.26% -1.97% -0.56%
P/E 8.57x 7.98x 7.85x 8.26x 11.3x 7.71x 8.54x 9.72x
PBR 1.18x 1.39x 1.37x 1.05x 1.22x 1.6x 1.48x 1.39x
PEG - 0.2x 0.8x -0.4x -0.8x 0x -0.88x -0.8x
Capitalization / Revenue 0.72x 0.59x 0.73x 0.64x 0.77x 0.94x 1x 1.04x
EV / Revenue 0.95x 0.66x 0.81x 0.69x 0.88x 1.04x 1.09x 1.13x
EV / EBITDA 4.53x 2.44x 3.53x 3.14x 3.95x 4.17x 4.47x 4.95x
EV / EBIT 7.2x 3.46x 5.49x 5.4x 7.64x 5.61x 6.56x 7.58x
EV / FCF 9.72x 5.51x 7.68x 8.5x 15.4x 10.2x 11.8x 12.8x
FCF Yield 10.3% 18.1% 13% 11.8% 6.49% 9.85% 8.45% 7.8%
Dividend per Share 2 3.033 4.088 3.239 3.341 4.034 4.062 4.218 4.418
Rate of return 5.98% 6.52% 4.76% 6.05% 6.18% 4.36% 4.53% 4.74%
EPS 2 5.92 7.85 8.67 6.69 5.78 12.09 10.91 9.583
Distribution rate 51.2% 52.1% 37.4% 49.9% 69.8% 33.6% 38.7% 46.1%
Net sales 1 184,634 263,310 218,945 195,610 182,344 219,622 206,754 198,412
EBITDA 1 38,740 71,578 50,030 43,143 40,555 54,955 50,298 45,150
EBIT 1 24,397 50,522 32,150 25,062 20,959 40,885 34,285 29,502
Net income 1 16,032 20,526 21,384 15,758 13,127 26,192 23,172 19,584
Net Debt 1 43,205 18,994 16,220 10,930 20,215 22,327 17,797 16,540
Reference price 2 50.76 62.68 68.09 55.25 65.27 93.18 93.18 93.18
Nbr of stocks (in thousands) 2,608,696 2,483,722 2,351,973 2,253,733 2,143,949 2,222,679 - -
Announcement Date 10/02/22 08/02/23 07/02/24 05/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.65x1.04x4.15x4.39% 206B
13.56x3.47x6.79x5.27% 1,681B
13.11x1.93x6.21x3.12% 448B
8.41x0.74x4.72x6.19% 348B
8.47x0.95x4.17x2.98% 298B
6.12x1.85x2.97x7.46% 153B
8.1x0.9x2.11x3.33% 112B
8.56x0.88x4.35x4.87% 85.91B
9.16x1.69x5.54x7.38% 47.88B
Average 9.24x 1.49x 4.56x 5% 375.44B
Weighted average by Cap. 11.46x 2.36x 5.70x 4.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TotalEnergies SE

Historical PBR trend

Valuation ratios - PBR - TotalEnergies SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TotalEnergies SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TotalEnergies SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - TotalEnergies SE
  1. Stock Market
  2. Stocks
  3. TTE Stock
  4. Valuation TotalEnergies SE