Torunlar Gayrimenkul Yatirim Ortaklig : REIC Real Estate Portfolio Table

31.12.2020 Torunlar Real Estate Portfolio Table (000 TRY)

		31.12.2019		31.12.2020
			Total Real		Total Real
	REAL ESTATE, REAL ESTATE PROJECTS, REAL ESTATE RIGHTS	Appraisal	Estate	Appraisal	Estate	Change
	Value	Portfolio Value	Value	Portfolio Value
			Share %		Share %
	Landbank	215,355	1.6%	248,430	1.8%	15.4%
	İstanbul Eyüpsultan Land (1,035 m²)*	6,055	0.0%	6,955	0.0%	14.9%
	İstanbul, Başakşehir, Kayabaşı Land (60,833.20 m²)	74,215	0.6%	91,250	0.6%	23.0%
	Mall of İstanbul Project 3. Phase (12,131.79 m2)	71,820	0.5%	84,500	0.6%	17.7%
	Antalya Kepez Land plots - Antalya	63,265	0.5%	65,725	0.5%	3.9%
	Buildings	11,517,918	88.2%	12,464,042	88.1%	8.2%
	Zafer Plaza Shopping Mall - Bursa (72.26% share)	366,700	2.8%	379,200	2.7%	3.4%
	Korupark Shopping Mall - Bursa	1,710,000	13.1%	1,785,000	12.6%	4.4%
	Torium Shopping Mall - İstanbul	540,000	4.1%	630,000	4.5%	16.7%
	Deepo Outlet Center - Antalya	465,000	3.6%	350,000	2.5%	-24.7%
	Mall of Antalya - Antalya	575,000	4.4%	730,000	5.2%	27.0%
	Korupark 1., 2. and 3. Phases - Bursa - 9 residences + 5 retail units + warehouses of 201 residential units +	34,913	0.3%	35,797	0.3%	2.5%
	2 power centers + 1 parking lot
	Nishİstanbul - İstanbul - 4 retail stores	13,230	0.1%	7,670	0.1%	-42.0%
	Torium Residence - İstanbul - 2 units	685	0.0%	790	0.0%	15.3%
	Torium Dorm (2 dorms)	42,300	0.3%	44,000	0.3%	4.0%
	Mall of İstanbul Shopping Center - İstanbul	3,000,000	23.0%	3,135,000	22.2%	4.5%
	Mall of İstanbul - 2 Residences, 1 Offices (Tower), 3 Flat offices, 9 Commercial units - İstanbul	14,560	0.1%	42,485	0.3%	191.8%
	Torun Tower (Office building) - İstanbul	1,853,000	14.2%	2,000,000	14.1%	7.9%
	Torun Center Project (Residence) (Gross Sellable Area - 61,667.76 m2) - İstanbul	998,999	7.6%	1,169,950	8.3%	17.1%
	Torun Center Project (Offices and retail area) (Gross Leasable Area - 61,367.81 m2) - İstanbul	1,039,726	8.0%	1,105,400	7.8%	6.3%
	5. Levent Project - İstanbul - 141 Residences, 50 Commercial units	421,220	3.2%	311,750	2.2%	-26.0%
	Mall of İstanbul Project 2. Phase - Residence - İstanbul			218,650		NM
	Mall of İstanbul Project 2. Phase - Hotel - Convention center - İstanbul	442,585		280,350		NM
	Mall of İstanbul Project 2. Phase - Office - Commercial unit - İstanbul			238,000		NM
	Real Estate Projects	936,470	7.2%	1,012,010	7.2%	8.1%
	İstanbul Paşabahçe Project	861,500	6.6%	891,475	6.3%	3.5%
	Karaköy Hotel Project - İstanbul	74,970	0.6%	120,535	0.9%	60.8%
	PARENT COMPANY TOTAL REAL ESTATE PORTFOLIO	12,669,743	97.0%	13,724,482	97.0%	8.3%
			Total Real		Total Real
	PARTICIPATIONS' REAL ESTATE PORTFOLIO	Appraisal	Estate	Appraisal	Estate	Change
	Value	Portfolio Value	Value	Portfolio Value
			Share %		Share %
	ANKAmall and Crowne Plaza - Yeni Gimat GYO A.Ş. (14.83% share) - Ankara	281,451	2.2%	275,355	1.9%	-2.2%
	Netsel Marina - Netsel Turizm Yatırımları A.Ş. (44.60% share) - Muğla	55,550	0.4%	70,000	0.5%	26.0%
	Bulvar Samsun Shopping Mall - TTA Gayrimenkul Yat. ve Yönetim A.Ş. (40% share) - Samsun	58,800	0.5%	72,500	0.5%	23.3%
	PARTICIPATIONS' TOTAL REAL ESTATE PORTFOLIO	395,801	3.0%	417,855	3.0%	5.6%
	TOTAL REAL ESTATE PORTFOLIO	13,065,544	100.0%	14,142,337	100.0%	8.2%

Note: 5. Levent project with 474,520,543 TRY appraisal value is not included in the portfolio table as it is not annotated on the title deed.

*The land which was 5,720.90 m 2 at 5. Levent Eyüpsultan area in 2017 is currently decreased to 1,035 m 2 after some occupancy permits have been granted.