Stock 8510 TOP STANDARD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Top Standard Corporation

Equities

8510

KYG894351124

Restaurants & Bars

Delayed Hong Kong S.E.
Other stock markets
 09:08:22 29/04/2024 BST 		5-day change 1st Jan Change
0.122 HKD -4.69% Intraday chart for Top Standard Corporation -3.17% -35.79%
04-01 Top Standard Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Top Standard Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 103.2 166.4 117.5 85.71 62.21
Enterprise Value (EV) 1 73.01 195.8 123.4 89.27 68.48
P/E ratio -3.69 x -4.42 x 5.01 x -24.6 x -8.29 x
Yield - - - - -
Capitalization / Revenue 0.89 x 1.29 x 3.96 x 12.5 x 4.6 x
EV / Revenue 0.63 x 1.51 x 4.16 x 13 x 5.06 x
EV / EBITDA 20.4 x -8.21 x -23.3 x -24.6 x -11.9 x
EV / FCF 5.56 x -4.14 x 6.46 x -8.89 x 20.2 x
FCF Yield 18% -24.2% 15.5% -11.3% 4.94%
Price to Book 2.07 x 14 x -7.14 x -12.4 x -4.33 x
Nbr of stocks (in thousands) 80,000 80,000 115,200 138,240 138,240
Reference price 2 1.290 2.080 1.020 0.6200 0.4500
Announcement Date 29/06/18 28/06/19 30/03/21 31/03/22 31/03/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 79.95 116.2 129.4 29.68 6.847 13.54
EBITDA 1 13.66 3.583 -23.84 -5.293 -3.624 -5.763
EBIT 1 10.67 -2.104 -32.93 -5.296 -3.653 -6.735
Operating Margin 13.35% -1.81% -25.45% -17.85% -53.35% -49.75%
Earnings before Tax (EBT) 1 10.46 -20.72 -37.4 -4.549 -12.06 -8.783
Net income 1 7.406 -21.89 -37.65 19.03 -3.029 -7.505
Net margin 9.26% -18.84% -29.1% 64.13% -44.24% -55.44%
EPS 2 0.1495 -0.3499 -0.4707 0.2034 -0.0252 -0.0543
Free Cash Flow 1 -2.314 13.14 -47.35 19.08 -10.04 3.384
FCF margin -2.89% 11.31% -36.59% 64.3% -146.69% 25%
FCF Conversion (EBITDA) - 366.6% - - - -
FCF Conversion (Net income) - - - 100.27% - -
Dividend per Share - - - - - -
Announcement Date 30/01/18 29/06/18 28/06/19 30/03/21 31/03/22 31/03/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 17.7 - 29.4 5.86 3.56 6.28
Net Cash position 1 - 30.2 - - - -
Leverage (Debt/EBITDA) 1.299 x - -1.233 x -1.107 x -0.9829 x -1.089 x
Free Cash Flow 1 -2.31 13.1 -47.3 19.1 -10 3.38
ROE (net income / shareholders' equity) 94.7% -71.4% -122% 358% 103% 77.2%
ROA (Net income/ Total Assets) 22.6% -2.03% -26.7% -53.7% -15.5% -31.4%
Assets 1 32.83 1,077 141 -35.43 19.51 23.91
Book Value Per Share 2 0.1900 0.6200 0.1500 -0.1400 -0.0500 -0.1000
Cash Flow per Share 2 0.0200 0.6500 0.0200 0.0800 0.0200 0.0100
Capex 1 0.53 13.8 27.7 1.4 0.12 5.77
Capex / Sales 0.67% 11.83% 21.4% 4.71% 1.69% 42.59%
Announcement Date 30/01/18 29/06/18 28/06/19 30/03/21 31/03/22 31/03/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Food Services

1st Jan change Capi.
TOP STANDARD CORPORATION Stock Top Standard Corporation
-35.79% 2.71M
TEXAS ROADHOUSE, INC. Stock Texas Roadhouse, Inc.
+30.25% 10.53B
ARAMARK Stock Aramark
+15.44% 8.49B
FOOD & LIFE COMPANIES LTD. Stock Food & Life Companies Ltd.
+4.97% 2.23B
BRINKER INTERNATIONAL, INC. Stock Brinker International, Inc.
+15.01% 2.16B
THE CHEESECAKE FACTORY INCORPORATED Stock The Cheesecake Factory Incorporated
-0.74% 1.8B
DO & CO AKTIENGESELLSCHAFT Stock Do & Co Aktiengesellschaft
+7.74% 1.69B
CREATE RESTAURANTS HOLDINGS INC. Stock create restaurants holdings inc.
-0.46% 1.46B
TONGQINGLOU CATERING CO., LTD. Stock Tongqinglou Catering Co., Ltd.
-9.23% 980M
BJ'S RESTAURANTS, INC. Stock BJ's Restaurants, Inc.
-7.83% 781M
Commercial Food Services
  1. Stock Market
  2. Equities
  3. 8510 Stock
  4. Financials Top Standard Corporation