Market Closed -
Japan Exchange
07:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,294
JPY
|
+0.47%
|
|
-2.41%
|
+23.71%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
40,429
|
33,342
|
27,933
|
31,317
|
33,311
|
30,553
|
Enterprise Value (EV)
1 |
23,339
|
17,360
|
13,249
|
9,841
|
31,875
|
26,487
|
P/E ratio
|
13.9
x
|
9.51
x
|
11.8
x
|
11.4
x
|
27.2
x
|
14.4
x
|
Yield
|
1.67%
|
2.23%
|
3.04%
|
2.95%
|
3.08%
|
3.36%
|
Capitalization / Revenue
|
0.59
x
|
0.49
x
|
0.42
x
|
0.53
x
|
0.46
x
|
0.39
x
|
EV / Revenue
|
0.34
x
|
0.25
x
|
0.2
x
|
0.17
x
|
0.44
x
|
0.34
x
|
EV / EBITDA
|
4.47
x
|
2.96
x
|
2.8
x
|
2
x
|
7.32
x
|
5.08
x
|
EV / FCF
|
1.89
x
|
10.7
x
|
6.49
x
|
1.31
x
|
-3.03
x
|
8.05
x
|
FCF Yield
|
52.9%
|
9.35%
|
15.4%
|
76.3%
|
-33.1%
|
12.4%
|
Price to Book
|
0.69
x
|
0.54
x
|
0.45
x
|
0.48
x
|
0.52
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
33,775
|
33,850
|
33,982
|
34,189
|
34,235
|
34,253
|
Reference price
2 |
1,197
|
985.0
|
822.0
|
916.0
|
973.0
|
892.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
68,709
|
68,644
|
66,520
|
59,514
|
72,578
|
79,055
|
EBITDA
1 |
5,220
|
5,862
|
4,732
|
4,933
|
4,353
|
5,211
|
EBIT
1 |
4,206
|
4,873
|
3,919
|
4,105
|
3,158
|
3,459
|
Operating Margin
|
6.12%
|
7.1%
|
5.89%
|
6.9%
|
4.35%
|
4.38%
|
Earnings before Tax (EBT)
1 |
4,329
|
5,131
|
3,639
|
4,102
|
1,792
|
3,411
|
Net income
1 |
2,904
|
3,508
|
2,376
|
2,747
|
1,226
|
2,120
|
Net margin
|
4.23%
|
5.11%
|
3.57%
|
4.62%
|
1.69%
|
2.68%
|
EPS
2 |
86.05
|
103.6
|
69.92
|
80.48
|
35.82
|
61.90
|
Free Cash Flow
1 |
12,354
|
1,623
|
2,042
|
7,512
|
-10,535
|
3,292
|
FCF margin
|
17.98%
|
2.36%
|
3.07%
|
12.62%
|
-14.52%
|
4.16%
|
FCF Conversion (EBITDA)
|
236.67%
|
27.69%
|
43.16%
|
152.27%
|
-
|
63.18%
|
FCF Conversion (Net income)
|
425.42%
|
46.27%
|
85.95%
|
273.45%
|
-
|
155.29%
|
Dividend per Share
2 |
20.00
|
22.00
|
25.00
|
27.00
|
30.00
|
30.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
28,428
|
38,092
|
25,750
|
28,281
|
21,329
|
18,994
|
37,771
|
19,417
|
20,295
|
41,344
|
22,304
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
898
|
3,020
|
1,590
|
185
|
1,081
|
544
|
1,410
|
186
|
376
|
1,002
|
1,910
|
Operating Margin
|
3.16%
|
7.93%
|
6.17%
|
0.65%
|
5.07%
|
2.86%
|
3.73%
|
0.96%
|
1.85%
|
2.42%
|
8.56%
|
Earnings before Tax (EBT)
1 |
1,012
|
2,627
|
1,629
|
180
|
1,044
|
517
|
1,360
|
313
|
849
|
1,736
|
2,007
|
Net income
1 |
672
|
1,704
|
1,098
|
76
|
710
|
339
|
886
|
113
|
231
|
818
|
1,293
|
Net margin
|
2.36%
|
4.47%
|
4.26%
|
0.27%
|
3.33%
|
1.78%
|
2.35%
|
0.58%
|
1.14%
|
1.98%
|
5.8%
|
EPS
2 |
19.82
|
-
|
32.22
|
2.240
|
20.75
|
9.910
|
25.90
|
3.290
|
6.760
|
23.89
|
37.75
|
Dividend per Share
|
12.50
|
-
|
13.50
|
15.00
|
-
|
-
|
20.00
|
-
|
-
|
20.00
|
-
|
Announcement Date
|
30/10/19
|
28/04/20
|
28/10/20
|
02/11/21
|
01/02/22
|
02/08/22
|
31/10/22
|
31/01/23
|
01/08/23
|
02/11/23
|
02/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
17,090
|
15,982
|
14,684
|
21,476
|
1,436
|
4,066
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
12,354
|
1,623
|
2,042
|
7,512
|
-10,535
|
3,292
|
ROE (net income / shareholders' equity)
|
5.06%
|
5.84%
|
3.82%
|
4.18%
|
1.74%
|
3.03%
|
ROA (Net income/ Total Assets)
|
3.24%
|
3.6%
|
2.86%
|
2.93%
|
2.05%
|
2.04%
|
Assets
1 |
89,655
|
97,444
|
83,016
|
93,697
|
59,817
|
103,703
|
Book Value Per Share
2 |
1,735
|
1,812
|
1,842
|
1,898
|
1,888
|
1,934
|
Cash Flow per Share
2 |
117.0
|
108.0
|
358.0
|
272.0
|
265.0
|
387.0
|
Capex
1 |
551
|
774
|
314
|
3,406
|
6,282
|
3,949
|
Capex / Sales
|
0.8%
|
1.13%
|
0.47%
|
5.72%
|
8.66%
|
5%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +23.71% | 259M | | +11.54% | 10.91B | | +62.74% | 1.98B | | -30.19% | 1.75B | | +13.17% | 1.72B | | -15.90% | 1.68B | | +12.42% | 1.02B | | -9.24% | 730M | | -6.04% | 654M | | -32.25% | 633M |
Electric Construction
|