Valuation Tokura Corporation

Stocks

End-of-day quote NAGOYA STOCK EXCHANGE Other stock markets 30/06/2026			5-day change	1st Jan Change
7,700.00 ^JPY	+1.32%		+3.36%	+18.46%

01-05	Tokura Corporation announces Annual dividend, payable on June 30, 2026	CI
19/02/24	Tranche Update on Tokura Corporation's Equity Buyback Plan announced on February 16, 2024.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,024	7,282	6,822	6,686	8,783	10,014
Change	-	20.89%	-6.32%	-2%	31.38%	14.02%
Enterprise Value (EV) ¹	5,110	1,229	978	-2,743	-3,562	4,076
Change	-	-75.95%	-20.41%	-380.5%	-29.83%	214.45%
P/E	4.51x	4.2x	4.06x	11.3x	7.54x	7.39x
PBR	0.44x	0.47x	0.4x	0.38x	0.45x	0.51x
PEG	-	0.1x	-1.25x	-0.2x	0.1x	0.4x
Capitalization / Revenue	0.11x	0.13x	0.1x	0.11x	0.14x	0.14x
EV / Revenue	0.09x	0.02x	0.01x	-0.05x	-0.06x	0.06x
EV / EBITDA	2.11x	0.46x	0.37x	-4.19x	-2.14x	2.41x
EV / EBIT	2.24x	0.49x	0.39x	-5.23x	-2.35x	2.66x
EV / FCF	-4.68x	0.24x	3.28x	-0.81x	-1.11x	-0.65x
FCF Yield	-21.4%	417%	30.5%	-123%	-90.3%	-155%
Dividend per Share ²	100	120	120	150	150	180
Rate of return	3.45%	3.43%	3.67%	4.69%	3.58%	3.73%
EPS ²	641.8	833.1	806	282.4	555.3	652.7
Distribution rate	15.6%	14.4%	14.9%	53.1%	27%	27.6%
Net sales ¹	57,098	54,460	66,965	58,523	63,691	71,516
EBITDA ¹	2,424	2,656	2,676	654	1,661	1,689
EBIT ¹	2,285	2,516	2,537	525	1,515	1,533
Net income ¹	1,321	1,716	1,679	590	1,163	1,352
Net Debt ¹	-914	-6,053	-5,844	-9,429	-12,345	-5,938
Reference price ²	2,895.00	3,500.00	3,270.00	3,195.00	4,185.00	4,825.00
Nbr of stocks (in thousands)	2,081	2,081	2,086	2,093	2,099	2,076
Announcement Date	26/06/20	29/06/21	29/06/22	29/06/23	27/06/24	27/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKURA CORPORATION	-	-	-	-	98.15M
QUANTA SERVICES, INC.	73.78x	3.17x	31.02x	0.06%	107B
VINCI	13.99x	1.15x	6.32x	4.19%	79.81B
COMFORT SYSTEMS USA, INC.	45.16x	5.62x	31.21x	0.15%	68.49B
LARSEN & TOUBRO LIMITED	27.58x	2.08x	20.23x	1.13%	60.59B
FERROVIAL N.V.	58.42x	4.88x	31.27x	1.45%	49.25B
HOCHTIEF AG	36.28x	0.86x	14.48x	1.74%	42.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.36x	0.61x	9.73x	1.98%	38.25B
EMCOR GROUP, INC.	27.89x	1.81x	17.47x	0.17%	36.19B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.29x	6.19x	6.29%	26.74B
Average	35.33x	2.28x	18.66x	1.91%	50.93B
Weighted average by Cap.	40.28x	2.59x	20.66x	1.6%