Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0614 EUR | +0.16% | -0.49% | -34.33% |
05-17 | Tokens.com Corp. will Change its Ticker to XBOTF from SMUR.F | CI |
05-14 | Tokens.Com Secures $1 Million Robot Supply Contract | CI |
Valuation
Fiscal Period: September | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Capitalization 1 | 31.56 | 15.99 | 13.17 | 23.03 |
Enterprise Value (EV) 1 | 31.56 | 15.99 | 13.17 | 23.03 |
P/E ratio | -3.5 x | -2.75 x | -1.22 x | 2.94 x |
Yield | - | - | - | - |
Capitalization / Revenue | 29.2 x | 19.3 x | 17.8 x | 6.58 x |
EV / Revenue | 29.2 x | 19.3 x | 17.8 x | 6.58 x |
EV / EBITDA | - | -7,000,282 x | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 75,141 | 96,927 | 119,762 | 195,996 |
Reference price 2 | 0.4200 | 0.1650 | 0.1100 | 0.1175 |
Announcement Date | 04/04/22 | 14/02/23 | 31/01/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | - | 1.081 | 0.8301 | 0.7404 | 3.5 |
EBITDA | - | - | -2.285 | - | - |
EBIT 1 | - | -5.259 | - | -5.555 | 5.8 |
Operating Margin | - | -486.63% | - | -750.28% | 165.71% |
Earnings before Tax (EBT) 1 | - | -9.201 | - | -10.14 | 5.9 |
Net income 1 | -0.1284 | -8.26 | - | -9.73 | 5.9 |
Net margin | - | -764.24% | - | -1,314.22% | 168.57% |
EPS 2 | -0.0100 | -0.1200 | -0.0600 | -0.0900 | 0.0400 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 23/04/21 | 04/04/22 | 14/02/23 | 31/01/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.326 | 0.2507 | 0.1012 | 0.1518 | 0.1518 | 0.3032 | 0.1287 | 0.1566 | - | 1.5 | 1.5 |
EBITDA | - | -0.461 | - | -0.4695 | - | - | - | - | - | - | - |
EBIT 1 | -0.3055 | -0.5021 | -0.8794 | - | -1.92 | 1.891 | -0.9819 | -4.544 | - | - | - |
Operating Margin | -93.72% | -200.26% | -868.66% | - | -1,264.2% | 623.56% | -762.74% | -2,901.84% | - | - | - |
Earnings before Tax (EBT) 1 | 7.766 | -11.89 | -1.608 | - | -1.727 | 1.75 | -0.9016 | -9.258 | - | - | - |
Net income 1 | 7.869 | -11.53 | -0.1507 | - | -1.649 | 1.863 | -0.6924 | -9.253 | 2.119 | - | - |
Net margin | 2,413.82% | -4,600.72% | -148.84% | - | -1,085.67% | 614.52% | -537.9% | -5,908.54% | - | - | - |
EPS 2 | 0.0800 | -0.1200 | - | - | - | 0.0200 | -0.0100 | -0.0850 | 0.0200 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 16/05/22 | 16/08/22 | 29/12/22 | 14/02/23 | 14/02/23 | 11/05/23 | 10/08/23 | 31/01/24 | 14/02/24 | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 23/04/21 | 04/04/22 | 14/02/23 | 31/01/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-13.48% | 191B | |
+1.53% | 167B | |
+3.37% | 155B | |
+8.31% | 103B | |
+35.49% | 83.67B | |
+11.19% | 82.06B | |
-6.43% | 71.79B | |
-18.66% | 54.05B | |
-8.68% | 43.34B |
- Stock Market
- Equities
- XBOT.F Stock
- 76M Stock
- Financials Tokens.com Corp.