Valuation Tokai Electronics Co.,Ltd.

Stocks

End-of-day quote NAGOYA STOCK EXCHANGE 21/08/2026			5-day change	1st Jan Change
2,968.00 ^JPY	0.00%		+1.44%	+2.38%

06-22	Tokai Electronics Co.,Ltd. entered into a memorandum of understanding to acquire Seidensha Co., Ltd from Eiichi Takizawa and existing shareholders on June 23, 2026.	CI
05/11/20	Tranche Update on Tokai Electronics Co.,Ltd.'s Equity Buyback Plan announced on November 4, 2020.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,630	5,911	6,231	6,747	5,332	6,121
Change	-	4.99%	5.41%	8.28%	-20.96%	14.8%
Enterprise Value (EV) ¹	7,086	7,347	8,759	6,279	6,228	-2,825
Change	-	3.68%	19.22%	-28.31%	-0.8%	-145.35%
P/E	10.7x	4.29x	6.11x	14x	8.51x	15.9x
PBR	0.42x	0.4x	0.39x	0.4x	0.3x	0.33x
PEG	-	0x	-0.2x	-0.3x	0.3x	-0.4x
Capitalization / Revenue	0.12x	0.1x	0.1x	0.11x	0.09x	0.16x
EV / Revenue	0.15x	0.12x	0.14x	0.1x	0.11x	-0.07x
EV / EBITDA	5.67x	3.05x	4.51x	3.15x	4.78x	-2.63x
EV / EBIT	8.66x	3.74x	5.71x	3.91x	5.66x	-3.52x
EV / FCF	-3.99x	-38.5x	-7.42x	1.98x	-6.4x	-0.3x
FCF Yield	-25%	-2.6%	-13.5%	50.6%	-15.6%	-335%
Dividend per Share ²	104	107	112	114	114	114
Rate of return	3.86%	3.8%	3.78%	3.57%	4.51%	3.94%
EPS ²	251	656.3	485.2	227.9	296.5	182.4
Distribution rate	41.4%	16.3%	23.1%	50%	38.4%	62.5%
Net sales ¹	46,676	60,759	64,495	60,833	56,998	39,362
EBITDA ¹	1,249	2,407	1,944	1,991	1,303	1,074
EBIT ¹	818	1,966	1,533	1,604	1,100	802
Net income ¹	547	1,403	1,042	491	642	396
Net Debt ¹	1,456	1,436	2,528	-468	896	-8,946
Reference price ²	2,697.00	2,813.00	2,965.00	3,195.00	2,525.00	2,894.00
Nbr of stocks (in thousands)	2,088	2,101	2,101	2,112	2,112	2,115
Announcement Date	28/06/21	29/06/22	29/06/23	27/06/24	25/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKAI ELECTRONICS CO.,LTD.	-	-	-	-	39.49M
KEYENCE CORPORATION	34.3x	12.19x	22.26x	0.8%	122B
SHENGYI TECHNOLOGY CO.,LTD.	43.07x	7.11x	31.04x	1.84%	47.98B
FLEX LTD.	26.84x	1.25x	14.27x	-.--%	40.8B
TDK CORPORATION	23.27x	1.96x	9.45x	1.32%	36.31B
TELEDYNE TECHNOLOGIES INCORPORATED	30.44x	4.63x	18.47x	-.--%	29.49B
KYOCERA CORPORATION	30.49x	2.14x	14.83x	1.55%	29.47B
HEXAGON AB	11.23x	6.24x	17.41x	1.35%	28.39B
HALMA PLC	30.68x	4.7x	18.79x	0.75%	18.07B
ZEBRA TECHNOLOGIES CORPORATION	24.75x	3.15x	13.2x	-.--%	17.43B
Average	28.34x	4.82x	17.75x	0.85%	36.99B
Weighted average by Cap.	30.52x	6.67x	19.40x	0.9%