Valuation Toami Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 06:10:29 22/07/2026 BST			5-day change	1st Jan Change
609.00 ^JPY	+0.66%		0.00%	+10.53%

03-31	Toami Corporation acquired 99% stake in Arakiji Komuten Co., Ltd.	CI
02-17	Toami Corporation's Equity Buyback announced on February 16, 2026, has closed with 67,000 shares, representing 1.17% for ¥39.93 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,381	2,699	3,084	3,449	3,046	3,510
Change	-	-20.17%	14.28%	11.81%	-11.69%	15.25%
Enterprise Value (EV) ¹	1,427	3,066	5,897	7,073	6,031	5,673
Change	-	114.89%	92.35%	19.93%	-14.73%	-5.93%
P/E	11.3x	39.1x	-43.3x	14x	-507x	20x
PBR	0.31x	0.25x	0.29x	0.3x	0.28x	0.31x
PEG	-	-0.5x	0x	-0x	5x	-0x
Capitalization / Revenue	0.29x	0.22x	0.2x	0.2x	0.17x	0.19x
EV / Revenue	0.12x	0.25x	0.38x	0.4x	0.33x	0.31x
EV / EBITDA	2.45x	12.8x	55.1x	11x	16.8x	9.58x
EV / EBIT	3.48x	57.8x	-37.3x	24.6x	-77.3x	55.1x
EV / FCF	2.97x	-1.58x	-2.75x	-42.6x	5.17x	4.78x
FCF Yield	33.7%	-63.1%	-36.4%	-2.35%	19.3%	20.9%
Dividend per Share ²	15	15	15	15.5	16	17
Rate of return	2.76%	3.47%	2.93%	2.68%	3.01%	2.78%
EPS ²	47.91	11.06	-11.83	41.33	-1.047	30.55
Distribution rate	31.3%	136%	-127%	37.5%	-1,528%	55.6%
Net sales ¹	11,784	12,265	15,414	17,628	18,104	18,391
EBITDA ¹	583	240	107	641	358	592
EBIT ¹	410	53	-158	287	-78	103
Net income ¹	298	69	-72	247	-6	175
Net Debt ¹	-1,954	367	2,813	3,624	2,985	2,163
Reference price ²	543.00	432.00	512.00	578.00	531.00	612.00
Nbr of stocks (in thousands)	6,226	6,248	6,024	5,966	5,736	5,736
Announcement Date	30/06/21	24/06/22	30/06/23	28/06/24	27/06/25	25/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOAMI CORPORATION	-	-	-	-	21.04M
JSW STEEL LIMITED	20.93x	1.82x	10.07x	0.55%	32.1B
BAOSHAN IRON & STEEL CO., LTD.	11.75x	0.45x	4.35x	4.64%	18.34B
JINDAL STEEL & POWER LIMITED	29.5x	2.31x	13.07x	0.23%	11.07B
BHARAT FORGE LIMITED	59.32x	5.53x	30.3x	0.45%	10.94B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.21x	-	-	-	10.27B
BLUESCOPE STEEL LIMITED	16.37x	0.89x	7.46x	5.62%	9.82B
CHINA STEEL CORPORATION	80x	1.42x	13.69x	1.3%	8.85B
TERNIUM S.A.	8.46x	0.52x	3.77x	5.61%	8.8B
Average	29.57x	1.85x	11.81x	2.63%	12.25B
Weighted average by Cap.	26.41x	1.79x	11.07x	2.26%